|
Market Closed -
Sao Paulo
17:31:05 21/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 47.15 BRL | -1.67% |
|
-2.34% | -43.79% |
| 10-05 | No More Need to Do Your Shopping, Meta Will Handle It |  |
| 09-23 | Meta's Muse rekindles fears over winners and losers as personal AI agent emerges | RE |
Company Valuation: Tripadvisor, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,767 | 2,528 | 2,982 | 2,058 | 1,701 | 1,103 | - | - |
| Change | - | -32.89% | 17.98% | -30.99% | -17.36% | -35.15% | - | - |
| Enterprise Value (EV) 1 | 3,942 | 2,343 | 2,754 | 1,873 | 1,874 | 999.1 | 910.5 | 758.1 |
| Change | - | -40.57% | 17.56% | -32% | 0.04% | -46.68% | -8.87% | -16.74% |
| P/E | -25.2x | 128x | 269x | 369x | 47x | 41.6x | 16.4x | 13.5x |
| PBR | 4.77x | 3.05x | 3.58x | 2.2x | 2.58x | 1.56x | 1.34x | 1.16x |
| PEG | - | -1x | -6.3x | -7.4x | 0x | -1.5x | 0x | 0.6x |
| Capitalization / Revenue | 4.18x | 1.69x | 1.67x | 1.12x | 0.9x | 0.7x | 0.68x | 0.66x |
| EV / Revenue | 4.37x | 1.57x | 1.54x | 1.02x | 0.99x | 0.63x | 0.56x | 0.46x |
| EV / EBITDA | 39.4x | 7.94x | 8.25x | 5.53x | 5.87x | 4.43x | 3.76x | 2.89x |
| EV / EBIT | -30.1x | 23.2x | 21.9x | 20.4x | 23.4x | 14x | 10.6x | 7.34x |
| EV / FCF | 73x | 6.81x | 16x | 26.8x | 11.5x | 8.25x | 5.71x | 4.27x |
| FCF Yield | 1.37% | 14.7% | 6.24% | 3.74% | 8.7% | 12.1% | 17.5% | 23.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.08 | 0.14 | 0.08 | 0.04 | 0.31 | 0.2263 | 0.5754 | 0.6983 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 902 | 1,492 | 1,788 | 1,835 | 1,891 | 1,575 | 1,627 | 1,661 |
| EBITDA 1 | 100 | 295 | 334 | 339 | 319 | 225.6 | 242 | 262.3 |
| EBIT 1 | -131 | 101 | 126 | 92 | 80 | 71.57 | 86.06 | 103.3 |
| Net income 1 | -148 | 20 | 10 | 5 | 40 | 29.14 | 65.13 | 84.45 |
| Net Debt 1 | 175 | -185 | -228 | -185 | 173 | -103.7 | -192.3 | -344.8 |
| Reference price 2 | 27.260 | 17.980 | 21.530 | 14.770 | 14.560 | 9.410 | 9.410 | 9.410 |
| Nbr of stocks (in thousands) | 138,181 | 140,586 | 138,515 | 139,336 | 116,803 | 117,199 | - | - |
| Announcement Date | 16/02/22 | 14/02/23 | 14/02/24 | 20/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.84x | 4.12x | 11.12x | 1.08% | 117B | |
| 25.59x | 5.25x | 18.52x | -.--% | 36.73B | |
| 15.54x | 2.03x | 7.96x | 0.66% | 34.69B | |
| 40.78x | 6.85x | 20.57x | 0.51% | 34.31B | |
| 24.57x | 1.81x | 7.51x | 0.82% | 25.05B | |
| 40.28x | 5.83x | 25.06x | -.--% | 22.19B | |
| 26.26x | 3.16x | 11.18x | -.--% | 9.37B | |
| 26.16x | 2.69x | 9.98x | 6.07% | 5.22B | |
| Average | 26.75x | 3.97x | 13.99x | 1.14% | 35.58B | |
| Weighted average by Cap. | 22.86x | 4.21x | 13.58x | 0.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRIP Stock
- T1RI34 Stock
- Valuation Tripadvisor, Inc.
Select your edition
All financial news and data tailored to specific country editions
