Company Valuation: Trimble, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 21,885 12,469 13,048 17,024 18,636 13,867 - -
Change - -43.02% 4.64% 30.47% 9.47% -25.59% - -
Enterprise Value (EV) 1 22,853 13,718 15,885 17,676 19,775 14,899 14,191 12,837
Change - -39.97% 15.79% 11.27% 11.88% -24.66% -4.76% -9.54%
P/E 44.9x 28.1x 42x 11.4x 44.5x -214x 19.7x 15.4x
PBR 5.62x 3.12x 2.89x 2.98x 3.24x 1.32x 2.37x -
PEG - -3.89x -1.4x 0x -0.6x 2x -0x 0.6x
Capitalization / Revenue 5.98x 3.39x 3.43x 4.62x 5.2x 3.53x 3.27x 3.02x
EV / Revenue 6.25x 3.73x 4.18x 4.8x 5.51x 3.79x 3.35x 2.79x
EV / EBITDA 24.4x 15x 15.7x 17.7x 18.9x 12.7x 11.1x 9.33x
EV / EBIT 26.7x 16.3x 17x 18.9x 20x 13.4x 11.6x 9.47x
EV / FCF 32.4x 39.4x 28.6x 35.5x 54.8x 18.4x 14.9x 11.2x
FCF Yield 3.08% 2.54% 3.49% 2.82% 1.83% 5.45% 6.72% 8.95%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.94 1.8 1.25 6.09 1.76 -0.2775 3.025 3.87
Distribution rate - - - - - - - -
Net sales 1 3,659 3,676 3,799 3,683 3,587 3,930 4,236 4,599
EBITDA 1 936.9 917.3 1,010 1,000 1,046 1,174 1,281 1,376
EBIT 1 857 841.5 934.7 937.2 988.1 1,115 1,226 1,355
Net income 1 492.7 449.7 311.3 1,504 424 -27.47 679.2 842.5
Net Debt 1 967.5 1,249 2,837 651.8 1,139 1,032 323.8 -1,030
Reference price 2 87.19 50.56 52.45 69.71 78.33 59.47 59.47 59.47
Nbr of stocks (in thousands) 251,008 246,625 248,768 244,208 237,921 233,180 - -
Announcement Date 09/02/22 08/02/23 12/02/24 19/02/25 10/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-214.31x3.79x12.69x - 13.87B
24.82x6.59x11.7x1.28% 457B
26.3x5.27x16.64x1.44% 249B
91.44x8.9x23.83x-.--% 146B
-5.74x112.7x1501.37x-.--% 54.87B
37.45x3.51x12.93x0.18% 46.32B
24.83x10.01x16.38x-.--% 20.13B
35.5x2.36x21.42x-.--% 19.62B
93.23x8.9x37.94x-.--% 13.52B
38.55x3.29x8.75x-.--% 12.79B
Average 15.21x 16.53x 166.36x 0.32% 103.36B
Weighted average by Cap. 31.60x 12.03x 94.33x 0.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TRMB Stock
  4. Valuation Trimble, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!