Valuation Trimble, Inc.

Equities

Market Closed - Nasdaq Other stock markets 20:00:00 12/03/2026 GMT			5-day change	1st Jan Change
66.16 ^USD	-2.13%		-6.10%	-15.56%

03-12	Trimble Insider Sold Shares Worth $528,375, According to a Recent SEC Filing	MT
03-06	Barclays Adjusts Price Target on Trimble to $103 From $101, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	21,885	12,469	13,048	17,024	18,636	15,477	-	-
Change	-	-43.02%	4.64%	30.47%	9.47%	-16.95%	-	-
Enterprise Value (EV) ¹	22,853	13,718	15,885	17,676	19,775	15,925	15,146	14,169
Change	-	-39.97%	15.79%	11.27%	11.88%	-19.47%	-4.89%	-6.45%
P/E ratio	44.9x	28.1x	42x	11.4x	44.5x	29.8x	21.5x	16.1x
PBR	5.62x	3.12x	2.89x	2.98x	3.24x	2.53x	2.32x	-
PEG	-	-3.89x	-1.4x	0x	-0.6x	1.1x	0.6x	0.5x
Capitalization / Revenue	5.98x	3.39x	3.43x	4.62x	5.2x	4x	3.7x	3.42x
EV / Revenue	6.25x	3.73x	4.18x	4.8x	5.51x	4.12x	3.62x	3.13x
EV / EBITDA	24.4x	15x	15.7x	17.7x	18.9x	13.9x	12x	10.5x
EV / EBIT	26.7x	16.3x	17x	18.9x	20x	14.5x	12.4x	10.4x
EV / FCF	32.4x	39.4x	28.6x	35.5x	54.8x	18.4x	15.9x	12.4x
FCF Yield	3.08%	2.54%	3.49%	2.82%	1.83%	5.42%	6.3%	8.06%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.94	1.8	1.25	6.09	1.76	2.22	3.072	4.1
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,659	3,676	3,799	3,683	3,587	3,866	4,185	4,524
EBITDA ¹	936.9	917.3	1,010	1,000	1,046	1,150	1,264	1,349
EBIT ¹	857	841.5	934.7	937.2	988.1	1,095	1,226	1,358
Net income ¹	492.7	449.7	311.3	1,504	424	554.7	692.9	845.5
Net Debt ¹	967.5	1,249	2,837	651.8	1,139	448.2	-331	-1,308
Reference price ²	87.19	50.56	52.45	69.71	78.33	66.16	66.16	66.16
Nbr of stocks (in thousands)	251,008	246,625	248,768	244,208	237,921	233,929	-	-
Announcement Date	09/02/22	08/02/23	12/02/24	19/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRIMBLE, INC.	29.8x	4.12x	13.85x	-	15.48B
ORACLE CORPORATION	27.23x	8.33x	15.38x	1.17%	458B
SAP SE	24.43x	4.6x	14.06x	1.6%	225B
STRATEGY INCORPORATED	1.9x	106.82x	928.48x	-.--%	46.12B
CONSTELLATION SOFTWARE INC.	39.05x	3.13x	11.03x	0.21%	40.74B
FAIR ISAAC CORPORATION	29.93x	11.61x	18.91x	-.--%	25.94B
TOAST, INC.	34.78x	1.86x	17.37x	-.--%	16.26B
HUBSPOT, INC.	93.19x	3.14x	13.21x	-.--%	13.59B
GUIDEWIRE SOFTWARE, INC.	93.15x	8.71x	39.09x	-.--%	13.34B
WISETECH GLOBAL LIMITED	53.24x	14.1x	27.83x	0.42%	11.34B
Average	42.67x	16.64x	109.92x	0.38%	86.54B
Weighted average by Cap.	28.37x	12.27x	64.10x	1.07%