|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 56.58 USD | -0.84% |
|
+6.94% | -27.79% |
| 07-14 | Wells Fargo Adjusts Price Target on Trimble to $61 From $70, Maintains Overweight Rating | MT |
| 07-13 | JPMorgan Adjusts Price Target on Trimble to $75 From $88, Maintains Overweight Rating | MT |
Company Valuation: Trimble, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,885 | 12,469 | 13,048 | 17,024 | 18,636 | 13,189 | - | - |
| Change | - | -43.02% | 4.64% | 30.47% | 9.47% | -29.23% | - | - |
| Enterprise Value (EV) 1 | 22,853 | 13,718 | 15,885 | 17,676 | 19,775 | 13,995 | 13,243 | 12,038 |
| Change | - | -39.97% | 15.79% | 11.27% | 11.88% | -29.23% | -5.37% | -9.1% |
| P/E | 44.9x | 28.1x | 42x | 11.4x | 44.5x | 25.1x | 18.4x | 14.8x |
| PBR | 5.62x | 3.12x | 2.89x | 2.98x | 3.24x | 2.27x | 2.07x | - |
| PEG | - | -3.89x | -1.4x | 0x | -0.6x | 0.9x | 0.5x | 0.6x |
| Capitalization / Revenue | 5.98x | 3.39x | 3.43x | 4.62x | 5.2x | 3.39x | 3.13x | 2.88x |
| EV / Revenue | 6.25x | 3.73x | 4.18x | 4.8x | 5.51x | 3.6x | 3.15x | 2.63x |
| EV / EBITDA | 24.4x | 15x | 15.7x | 17.7x | 18.9x | 12.1x | 10.5x | 8.78x |
| EV / EBIT | 26.7x | 16.3x | 17x | 18.9x | 20x | 12.7x | 10.8x | 8.93x |
| EV / FCF | 32.4x | 39.4x | 28.6x | 35.5x | 54.8x | 16.8x | 13.9x | 11x |
| FCF Yield | 3.08% | 2.54% | 3.49% | 2.82% | 1.83% | 5.96% | 7.21% | 9.08% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.94 | 1.8 | 1.25 | 6.09 | 1.76 | 2.258 | 3.075 | 3.835 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,659 | 3,676 | 3,799 | 3,683 | 3,587 | 3,892 | 4,210 | 4,579 |
| EBITDA 1 | 936.9 | 917.3 | 1,010 | 1,000 | 1,046 | 1,155 | 1,264 | 1,371 |
| EBIT 1 | 857 | 841.5 | 934.7 | 937.2 | 988.1 | 1,099 | 1,221 | 1,347 |
| Net income 1 | 492.7 | 449.7 | 311.3 | 1,504 | 424 | 530.7 | 679.3 | 823.8 |
| Net Debt 1 | 967.5 | 1,249 | 2,837 | 651.8 | 1,139 | 805.5 | 53.79 | -1,151 |
| Reference price 2 | 87.19 | 50.56 | 52.45 | 69.71 | 78.33 | 56.58 | 56.58 | 56.58 |
| Nbr of stocks (in thousands) | 251,008 | 246,625 | 248,768 | 244,208 | 237,921 | 233,112 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 12/02/24 | 19/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.06x | 3.6x | 12.11x | - | 13.19B | |
| 20.18x | 5.68x | 10.15x | 1.58% | 374B | |
| 22.38x | 4.47x | 13.99x | 1.7% | 209B | |
| 72x | 6.99x | 18.7x | -.--% | 115B | |
| 35.92x | 3.42x | 12.37x | 0.19% | 45.36B | |
| -4.12x | 84.32x | 712.21x | -.--% | 35.87B | |
| 29.76x | 11.61x | 18.94x | -.--% | 24.25B | |
| 36.32x | 2.25x | 20.53x | -.--% | 18.71B | |
| 86.86x | 8.26x | 35.41x | -.--% | 12.65B | |
| 63.3x | 2.77x | 11.29x | -.--% | 12.16B | |
| Average | 38.77x | 13.33x | 86.57x | 0.38% | 86.06B | |
| Weighted average by Cap. | 29.74x | 8.78x | 42.50x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRMB Stock
- Valuation Trimble, Inc.
Select your edition
All financial news and data tailored to specific country editions
