|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 52.29 USD | -1.00% |
|
-0.34% | -33.26% |
| 12:04pm | JPMorgan Adjusts Price Target on Trimble to $75 From $88, Maintains Overweight Rating | MT |
| 07-01 | Baird Adjusts Price Target on Trimble to $70 From $85, Maintains Outperform Rating | MT |
Company Valuation: Trimble, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,885 | 12,469 | 13,048 | 17,024 | 18,636 | 12,313 | - | - |
| Change | - | -43.02% | 4.64% | 30.47% | 9.47% | -33.93% | - | - |
| Enterprise Value (EV) 1 | 22,853 | 13,718 | 15,885 | 17,676 | 19,775 | 13,081 | 12,121 | 11,162 |
| Change | - | -39.97% | 15.79% | 11.27% | 11.88% | -33.85% | -7.34% | -7.91% |
| P/E | 44.9x | 28.1x | 42x | 11.4x | 44.5x | 23.5x | 17.3x | 13.8x |
| PBR | 5.62x | 3.12x | 2.89x | 2.98x | 3.24x | 2.12x | 1.93x | - |
| PEG | - | -3.89x | -1.4x | 0x | -0.6x | 0.9x | 0.5x | 0.5x |
| Capitalization / Revenue | 5.98x | 3.39x | 3.43x | 4.62x | 5.2x | 3.16x | 2.92x | 2.69x |
| EV / Revenue | 6.25x | 3.73x | 4.18x | 4.8x | 5.51x | 3.36x | 2.88x | 2.44x |
| EV / EBITDA | 24.4x | 15x | 15.7x | 17.7x | 18.9x | 11.3x | 9.6x | 8.14x |
| EV / EBIT | 26.7x | 16.3x | 17x | 18.9x | 20x | 11.9x | 9.93x | 8.28x |
| EV / FCF | 32.4x | 39.4x | 28.6x | 35.5x | 54.8x | 15.7x | 12.7x | 10.2x |
| FCF Yield | 3.08% | 2.54% | 3.49% | 2.82% | 1.83% | 6.38% | 7.89% | 9.79% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.94 | 1.8 | 1.25 | 6.09 | 1.76 | 2.246 | 3.045 | 3.835 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,659 | 3,676 | 3,799 | 3,683 | 3,587 | 3,892 | 4,211 | 4,579 |
| EBITDA 1 | 936.9 | 917.3 | 1,010 | 1,000 | 1,046 | 1,155 | 1,263 | 1,371 |
| EBIT 1 | 857 | 841.5 | 934.7 | 937.2 | 988.1 | 1,099 | 1,221 | 1,347 |
| Net income 1 | 492.7 | 449.7 | 311.3 | 1,504 | 424 | 521.6 | 675.1 | 823.8 |
| Net Debt 1 | 967.5 | 1,249 | 2,837 | 651.8 | 1,139 | 768.1 | -192.1 | -1,151 |
| Reference price 2 | 87.19 | 50.56 | 52.45 | 69.71 | 78.33 | 52.82 | 52.82 | 52.82 |
| Nbr of stocks (in thousands) | 251,008 | 246,625 | 248,768 | 244,208 | 237,921 | 233,112 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 12/02/24 | 19/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.51x | 3.36x | 11.33x | - | 12.31B | |
| 22.01x | 6.03x | 10.64x | 1.44% | 405B | |
| 19.24x | 3.95x | 12.33x | 1.95% | 184B | |
| 53.56x | 6.42x | 17.66x | -.--% | 111B | |
| 33.39x | 3.17x | 11.41x | 0.2% | 42B | |
| 6.33x | 78.87x | 668.02x | -.--% | 33.28B | |
| 33x | 12.81x | 20.87x | -.--% | 29.01B | |
| 33.08x | 2.01x | 18.37x | -.--% | 17B | |
| 77.12x | 7.37x | 31.58x | -.--% | 11.33B | |
| 55.18x | 2.36x | 9.61x | -.--% | 10.63B | |
| Average | 35.64x | 12.63x | 81.18x | 0.4% | 85.54B | |
| Weighted average by Cap. | 27.22x | 8.41x | 38.30x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRMB Stock
- Valuation Trimble, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
