Valuation transcosmos inc.

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 03/08/2026 BST			5-day change	1st Jan Change
3,625.00 ^JPY	-4.61%		-3.20%	-6.57%

07-31	Transcosmos inc. Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
07-31	Transcosmos inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	132,301	123,748	117,665	119,539	145,769	142,396	-	-
Change	-	-6.46%	-4.92%	1.59%	21.94%	-2.31%	-	-
Enterprise Value (EV) ¹	95,653	88,830	71,459	62,570	79,752	75,796	70,696	65,396
Change	-	-7.13%	-19.56%	-12.44%	27.46%	-4.96%	-6.73%	-7.5%
P/E	6.16x	8.05x	11.7x	10.5x	11.1x	10.9x	10.3x	9.72x
PBR	1.17x	1.14x	1.09x	1.01x	1.14x	1.02x	0.95x	0.9x
PEG	-	-0.3x	-0.4x	0.9x	0.7x	-48.8x	1.8x	1.58x
Capitalization / Revenue	0.37x	0.33x	0.32x	0.32x	0.37x	0.34x	0.33x	0.31x
EV / Revenue	0.27x	0.24x	0.2x	0.17x	0.2x	0.18x	0.16x	0.14x
EV / EBITDA	3.04x	3.08x	4.11x	3x	3.63x	3.21x	2.83x	2.48x
EV / EBIT	3.7x	3.81x	6.23x	4.32x	4.82x	4.3x	3.77x	3.28x
EV / FCF	10x	5.4x	4.05x	4.59x	6.8x	4.57x	5.17x	4.5x
FCF Yield	9.98%	18.5%	24.7%	21.8%	14.7%	21.9%	19.3%	22.2%
Dividend per Share ²	156	117	81	106	140	145	138	147.5
Rate of return	4.89%	3.73%	2.58%	3.32%	3.6%	3.82%	3.63%	3.88%
EPS ²	518.1	389.2	269.5	302.4	349.2	348.4	368.3	391
Distribution rate	30.1%	30.1%	30.1%	35.1%	40.1%	41.6%	37.5%	37.7%
Net sales ¹	354,085	373,830	362,201	375,849	393,866	415,315	436,210	458,265
EBITDA ¹	31,482	28,799	17,369	20,837	21,983	23,610	24,985	26,420
EBIT ¹	25,846	23,290	11,474	14,475	16,558	17,615	18,760	19,950
Net income ¹	21,488	15,767	10,097	11,332	13,084	13,055	13,800	14,650
Net Debt ¹	-36,648	-34,918	-46,206	-56,969	-66,017	-66,600	-71,700	-77,000
Reference price ²	3,190.00	3,135.00	3,140.00	3,190.00	3,890.00	3,800.00	3,800.00	3,800.00
Nbr of stocks (in thousands)	41,474	39,473	37,473	37,473	37,473	37,473	-	-
Announcement Date	28/04/22	28/04/23	30/04/24	30/04/25	30/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRANSCOSMOS INC.	10.91x	0.18x	3.21x	3.82%	894M
CINTAS CORPORATION	37.3x	6.8x	24.19x	0.92%	81.89B
RB GLOBAL, INC.	39.09x	4.54x	14.8x	1.17%	20.44B
JACOBS SOLUTIONS INC.	31.64x	1.29x	12.92x	1.04%	15.93B
BUREAU VERITAS SA	19.72x	2.08x	10.24x	3.62%	14.13B
INTERTEK GROUP PLC	25.2x	2.84x	12.18x	2.97%	12.07B
ALS LIMITED	24.34x	3.41x	13.11x	2.38%	7.7B
ISS A/S	15.25x	0.66x	9.42x	1.39%	6.95B
GENPACT LIMITED	9.91x	1.13x	5.99x	2.13%	5.96B
DKSH HOLDING AG	18.96x	0.4x	9.36x	3.93%	5.39B
Average	23.23x	2.33x	11.54x	2.34%	17.13B
Weighted average by Cap.	31.54x	4.52x	17.72x	1.57%