|
Delayed
Japan Exchange
06:30:00 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 1,912.00 JPY | -0.62% |
|
+1.97% | +8.95% |
| 09-08 | Simplex Asset Management Cuts Stake in Toyo | MT |
| 08-31 | Toyo Corporation Announces Resignation of Shigehisa Horinokita, Outside Audit & Supervisory Board Member, Effective December 23, 2026 | CI |
Company Valuation: TOYO Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,592 | 28,621 | 29,168 | 35,368 | 34,426 | 41,316 | - | - |
| Change | - | 0.1% | 1.91% | 21.25% | -2.66% | 20.01% | - | - |
| Enterprise Value (EV) | 14,409 | 22,398 | 25,142 | 32,336 | 31,387 | 41,316 | 41,316 | 41,316 |
| Change | - | 55.45% | 12.25% | 28.61% | -2.93% | 31.63% | 0% | 0% |
| P/E | 17x | 14.9x | 19.3x | 14.3x | 28.8x | 14.8x | 12.9x | 12.9x |
| PBR | 0.97x | 0.97x | 1.03x | 1.24x | 1.23x | 1.41x | 1.34x | 1.27x |
| PEG | - | 1x | -1.1x | 0.2x | -0.6x | 0x | 0.9x | - |
| Capitalization / Revenue | 1.22x | 1.08x | 1.04x | 1.01x | 1.06x | 1.06x | 0.92x | 0.92x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.06x | 0.92x | 0.92x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.5x | 9.18x | 9.18x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 43 | 50 | 54 | 68 | 69 | 70 | 72 | 75 |
| Rate of return | 3.56% | 4.14% | 4.14% | 4.21% | 4.32% | 3.66% | 3.77% | 3.92% |
| EPS 2 | 70.97 | 81.16 | 67.5 | 113 | 55.55 | 129.6 | 148.1 | 148.1 |
| Distribution rate | 60.6% | 61.6% | 80% | 60.2% | 124% | 54% | 48.6% | 50.6% |
| Net sales 1 | 23,511 | 26,490 | 28,172 | 35,040 | 32,559 | 39,000 | 45,000 | 45,000 |
| EBITDA | - | - | - | 4,518 | 3,094 | - | - | - |
| EBIT 1 | 1,725 | 2,332 | 1,472 | 3,360 | 1,914 | 3,600 | 4,500 | 4,500 |
| Net income 1 | 1,734 | 1,919 | 1,534 | 2,520 | 1,195 | 2,800 | 3,200 | 3,200 |
| Net Debt | -14,183 | -6,223 | -4,026 | -3,032 | -3,039 | - | - | - |
| Reference price 2 | 1,209.00 | 1,208.00 | 1,305.00 | 1,614.00 | 1,598.00 | 1,912.00 | 1,912.00 | 1,912.00 |
| Nbr of stocks (in thousands) | 23,649 | 23,693 | 22,351 | 21,913 | 21,543 | 21,609 | - | - |
| Announcement Date | 02/11/21 | 09/11/22 | 08/11/23 | 13/11/24 | 12/11/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.85x | - | - | 3.64% | 263M | |
| 29.09x | 5.2x | 18.97x | 0.9% | 114B | |
| 30.89x | 4.85x | 18.34x | 1.73% | 88.09B | |
| 28.88x | 3.3x | 19.06x | 0.72% | 63.24B | |
| 40.57x | 6.34x | 27.94x | 1.88% | 59.14B | |
| 39.38x | 7.98x | 23.34x | -.--% | 57.22B | |
| 24.21x | 4.65x | 16.02x | 2.47% | 34.09B | |
| 30.15x | 3.98x | 15.02x | 0.11% | 29.31B | |
| 22.66x | 3.28x | 14.15x | 1.03% | 27.42B | |
| 20.3x | 2.48x | 10.65x | 1.84% | 21.39B | |
| Average | 28.10x | 4.67x | 18.17x | 1.43% | 49.38B | |
| Weighted average by Cap. | 30.93x | 5.02x | 19.38x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8151 Stock
- Valuation TOYO Corporation
Select your edition
All financial news and data tailored to specific country editions
