Valuation TOWA Corporation

Stocks

Market Closed - Japan Exchange 07:30:00 02/10/2026 BST			5-day change	1st Jan Change
2,385.00 ^JPY	-1.32%		+8.76%	+10.93%

08-06	TOWA Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-12	Jefferies Adjusts Towa's Price Target to 4,000 Yen From 3,400 Yen, Keeps at Buy	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	61,496	52,391	266,737	111,460	166,488	178,951	-	-
Change	-	-14.81%	409.12%	-58.21%	49.37%	7.49%	-	-
Enterprise Value (EV) ¹	59,507	51,717	259,357	97,371	156,228	170,529	170,595	164,725
Change	-	-13.09%	401.49%	-62.46%	60.45%	9.15%	0.04%	-3.44%
P/E	7.56x	7.13x	41.4x	13.7x	36.2x	20.5x	16x	13.4x
PBR	1.51x	1.11x	4.56x	1.82x	2.36x	2.31x	2.06x	1.85x
PEG	-	-0.74x	-3.4x	0.5x	-0.8x	0.2x	0.6x	0.7x
Capitalization / Revenue	1.21x	0.97x	5.28x	2.08x	3.06x	2.58x	2.28x	1.99x
EV / Revenue	1.17x	0.96x	5.14x	1.82x	2.87x	2.45x	2.17x	1.83x
EV / EBITDA	4.42x	4.13x	23.2x	8.43x	15.6x	11.3x	8.7x	8x
EV / EBIT	5.17x	5.15x	29.9x	11x	22.6x	13.9x	10.7x	8.59x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	16.67	13.33	13.33	20	20	24.6	26.6	25.33
Rate of return	2.03%	1.91%	0.37%	1.35%	0.9%	1.03%	1.12%	1.06%
EPS ²	108.4	97.9	85.9	108.3	61.22	116.1	149.4	178.4
Distribution rate	15.4%	13.6%	15.5%	18.5%	32.7%	21.2%	17.8%	14.2%
Net sales ¹	50,666	53,822	50,471	53,479	54,365	69,493	78,529	90,130
EBITDA ¹	13,455	12,535	11,202	11,553	10,040	15,100	19,600	20,600
EBIT ¹	11,505	10,037	8,661	8,880	6,917	12,274	16,000	19,175
Net income ¹	8,129	7,346	6,444	8,121	4,593	8,716	11,213	13,390
Net Debt ¹	-1,989	-674	-7,380	-14,089	-10,260	-8,422	-8,355	-14,225
Reference price ²	819.67	698.00	3,556.67	1,486.00	2,219.00	2,385.00	2,385.00	2,385.00
Nbr of stocks (in thousands)	75,026	75,059	74,996	75,007	75,028	75,032	-	-
Announcement Date	12/05/22	11/05/23	10/05/24	09/05/25	11/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOWA CORPORATION	20.54x	2.45x	11.29x	1.03%	1.13B
ASML HOLDING N.V.	42.85x	14.48x	32.87x	0.55%	715B
LAM RESEARCH CORPORATION	36.96x	12.32x	30.28x	0.33%	435B
APPLIED MATERIALS, INC.	40.97x	12.44x	35.96x	0.36%	429B
KLA CORPORATION	38.45x	15.05x	31.22x	0.46%	270B
ADVANTEST CORPORATION	41.4x	15.54x	30.21x	0.23%	177B
TOKYO ELECTRON LIMITED	35.11x	7.94x	24.19x	1.38%	174B
ASE TECHNOLOGY HOLDING CO., LTD.	37.95x	4.08x	18.82x	1.36%	98.43B
TERADYNE, INC.	50.58x	13.49x	38.04x	0.12%	70.2B
NAURA TECHNOLOGY GROUP CO., LTD.	59.72x	8.86x	47.16x	0.15%	66.67B
Average	40.45x	10.66x	30.01x	0.6%	243.61B
Weighted average by Cap.	40.80x	12.80x	31.92x	0.51%