Valuation Touax LIQUIDNET SYSTEMS

Stocks

End-of-day quote LIQUIDNET SYSTEMS Other stock markets			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

06-03	Touax Group, Texmaco Rail & Engineering Limited And TrinityRail Global, Inc. Form Landmark Partnership To Transform India?s INR 3,000,000 million Freight Rail Ecosystem	CI
05-13	Alstom, Coface, Eiffage, Eutelsat, Vallourec, Valneva... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	64.56	47.37	56.32	39.33	25.78	28.64
Change	-	-26.63%	18.9%	-30.16%	-34.46%	11.11%
Enterprise Value (EV) ¹	261.3	288.9	350.5	341.5	342.8	354.5
Change	-	10.55%	21.32%	-2.57%	0.37%	3.42%
P/E	11x	3.78x	7.54x	10.9x	6.64x	16.7x
PBR	0.97x	0.58x	0.62x	0.51x	0.32x	0.41x
PEG	-	0x	-0.2x	-0.2x	0.85x	-0.3x
Capitalization / Revenue	0.4x	0.28x	0.27x	0.2x	0.13x	0.16x
EV / Revenue	1.6x	1.72x	1.66x	1.75x	1.73x	1.94x
EV / EBITDA	5.8x	5.63x	6.25x	6.14x	5.96x	7.05x
EV / EBIT	11.3x	10.1x	11.3x	12.1x	12.9x	17x
EV / FCF	10.4x	-226x	12x	8.19x	10.5x	16x
FCF Yield	9.57%	-0.44%	8.37%	12.2%	9.49%	6.26%
Dividend per Share ²	-	-	0.1	0.12	0.15	0.1
Rate of return	-	-	1.24%	2.14%	4.07%	2.44%
EPS ²	0.8371	1.79	1.066	0.5154	0.5558	0.2456
Distribution rate	-	-	9.38%	23.3%	27%	40.7%
Net sales ¹	163.4	167.9	210.6	195.4	198.5	182.4
EBITDA ¹	45.08	51.33	56.09	55.59	57.47	50.31
EBIT ¹	23.17	28.71	31.08	28.33	26.58	20.82
Net income ¹	5.862	12.55	7.467	3.607	3.879	1.713
Net Debt ¹	196.8	241.5	294.2	302.2	317	325.8
Reference price ²	9.220	6.760	8.040	5.620	3.690	4.100
Nbr of stocks (in thousands)	7,002	7,007	7,005	6,999	6,986	6,986
Announcement Date	20/05/21	15/04/22	01/04/23	12/04/24	21/03/25	03/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	28.09x	10.34x	17.64x	0.53%	44.4B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.68x	3.21x	9.48x	3.84%	17.05B
MISC	13.81x	3.24x	8.19x	4.74%	8.71B
QINGDAO PORT INTERNATIONAL CO., LTD.	7.65x	-	-	5.56%	7.78B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	7.71x	5.62x	9.83x	6.14%	7.4B
CHINA MERCHANTS PORT GROUP CO., LTD.	10.62x	-	-	-	7.15B
SOCIÉTÉ D'EXPLOITATION DES PORTS	33.51x	9.74x	17.43x	1.47%	6.89B
QUBE HOLDINGS LIMITED	29.1x	2.48x	18.61x	2.1%	6.32B
WESTPORTS HOLDINGS	17.82x	6.81x	11.25x	4.15%	5.13B
Average	17.44x	5.92x	13.21x	3.57%	12.31B
Weighted average by Cap.	19.98x	7.31x	14.44x	2.54%