Valuation TotalEnergies SE NYSE

Stocks

Market Closed - NYSE 21:00:02 21/09/2026 BST			5-day change	1st Jan Change
90.06 ^USD	-0.84%		-1.16%	+38.83%

09-21	TotalEnergies wins bid to supply Namibia with fuel from Nov-Jan, energy minister says	RE
09-21	TotalEnergies, PDVSA Sign MoU in Venezuela	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	132,408	155,681	160,143	124,528	139,934	200,268	-	-
Change	-	17.58%	2.87%	-22.24%	12.37%	43.12%	-	-
Enterprise Value (EV) ¹	175,613	174,675	176,363	135,458	160,149	225,142	221,870	220,967
Change	-	-0.53%	0.97%	-23.19%	18.23%	40.58%	-1.45%	-0.41%
P/E	8.57x	7.98x	7.85x	8.26x	11.3x	8.15x	9.02x	9.37x
PBR	1.18x	1.39x	1.37x	1.05x	1.22x	1.59x	1.49x	1.41x
PEG	-	0.2x	0.8x	-0.4x	-0.8x	0.1x	-0.94x	-2.49x
Capitalization / Revenue	0.72x	0.59x	0.73x	0.64x	0.77x	0.94x	1x	1.01x
EV / Revenue	0.95x	0.66x	0.81x	0.69x	0.88x	1.06x	1.11x	1.12x
EV / EBITDA	4.53x	2.44x	3.53x	3.14x	3.95x	4.37x	4.73x	5.02x
EV / EBIT	7.2x	3.46x	5.49x	5.4x	7.64x	6.05x	7.05x	7.58x
EV / FCF	9.72x	5.51x	7.68x	8.5x	15.4x	11.3x	12.4x	12.3x
FCF Yield	10.3%	18.1%	13%	11.8%	6.49%	8.87%	8.06%	8.11%
Dividend per Share ²	3.033	4.088	3.239	3.341	4.034	4.091	4.243	4.437
Rate of return	5.98%	6.52%	4.76%	6.05%	6.18%	4.54%	4.71%	4.92%
EPS ²	5.92	7.85	8.67	6.69	5.78	11.05	9.994	9.618
Distribution rate	51.2%	52.1%	37.4%	49.9%	69.8%	37%	42.5%	46.1%
Net sales ¹	184,634	263,310	218,945	195,610	182,344	212,370	200,022	198,156
EBITDA ¹	38,740	71,578	50,030	43,143	40,555	51,555	46,926	44,059
EBIT ¹	24,397	50,522	32,150	25,062	20,959	37,195	31,477	29,136
Net income ¹	16,032	20,526	21,384	15,758	13,127	24,421	20,980	19,255
Net Debt ¹	43,205	18,994	16,220	10,930	20,215	24,874	21,602	20,699
Reference price ²	50.76	62.68	68.09	55.25	65.27	90.10	90.10	90.10
Nbr of stocks (in thousands)	2,608,696	2,483,722	2,351,973	2,253,733	2,143,949	2,222,679	-	-
Announcement Date	10/02/22	08/02/23	07/02/24	05/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.28x	3.43x	6.44x	5.37%	1,668B
CHEVRON CORPORATION	13.52x	1.87x	6.11x	3.4%	411B
PETROCHINA COMPANY LIMITED	7.99x	0.58x	3.79x	6.52%	281B
SHELL PLC	8.48x	0.96x	4.24x	3.29%	272B
TOTALENERGIES SE	8.26x	1.07x	4.38x	4.5%	202B
CNOOC LIMITED	6x	1.65x	2.63x	7.61%	148B
PETROBRAS	4.1x	1.62x	3.07x	7.35%	128B
EQUINOR ASA	8.3x	0.89x	2.19x	3.54%	106B
ENI S.P.A.	8.68x	0.81x	4.04x	4.69%	80.05B
Average	8.73x	1.43x	4.10x	5.14%	366.18B
Weighted average by Cap.	11.20x	2.35x	5.37x	5.1%