|
Real-time
Euronext Paris
13:03:59 20/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 81.50 EUR | +1.20% |
|
+2.03% | +46.63% |
| 07:02am | Oil majors face spending test from Iran war windfall cash | RE |
| 10-19 | TotalEnergies SE : Receives a Buy rating from Jefferies | ZD |
Company Valuation: TotalEnergies SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 132,408 | 155,681 | 160,143 | 124,528 | 139,934 | 200,799 | - | - |
| Change | - | 17.58% | 2.87% | -22.24% | 12.37% | 43.5% | - | - |
| Enterprise Value (EV) 1 | 175,613 | 174,675 | 176,363 | 135,458 | 160,149 | 223,126 | 218,596 | 217,339 |
| Change | - | -0.53% | 0.97% | -23.19% | 18.23% | 39.32% | -2.03% | -0.58% |
| P/E | 8.57x | 7.98x | 7.85x | 8.26x | 11.3x | 7.47x | 8.28x | 9.43x |
| PBR | 1.18x | 1.39x | 1.37x | 1.05x | 1.22x | 1.55x | 1.43x | 1.34x |
| PEG | - | 0.2x | 0.8x | -0.4x | -0.8x | 0x | -0.85x | -0.8x |
| Capitalization / Revenue | 0.72x | 0.59x | 0.73x | 0.64x | 0.77x | 0.92x | 0.97x | 1.01x |
| EV / Revenue | 0.95x | 0.66x | 0.81x | 0.69x | 0.88x | 1.02x | 1.06x | 1.1x |
| EV / EBITDA | 4.53x | 2.44x | 3.53x | 3.14x | 3.95x | 4.09x | 4.38x | 4.81x |
| EV / EBIT | 7.2x | 3.46x | 5.49x | 5.4x | 7.64x | 5.46x | 6.38x | 7.37x |
| EV / FCF | 9.72x | 5.51x | 7.68x | 8.5x | 15.4x | 9.87x | 11.5x | 12.5x |
| FCF Yield | 10.3% | 18.1% | 13% | 11.8% | 6.49% | 10.1% | 8.69% | 8.02% |
| Dividend per Share 2 | 3.033 | 4.088 | 3.239 | 3.341 | 4.034 | 4.062 | 4.218 | 4.418 |
| Rate of return | 5.98% | 6.52% | 4.76% | 6.05% | 6.18% | 4.5% | 4.67% | 4.89% |
| EPS 2 | 5.92 | 7.85 | 8.67 | 6.69 | 5.78 | 12.09 | 10.91 | 9.583 |
| Distribution rate | 51.2% | 52.1% | 37.4% | 49.9% | 69.8% | 33.6% | 38.7% | 46.1% |
| Net sales 1 | 184,634 | 263,310 | 218,945 | 195,610 | 182,344 | 219,355 | 206,376 | 198,412 |
| EBITDA 1 | 38,740 | 71,578 | 50,030 | 43,143 | 40,555 | 54,587 | 49,963 | 45,150 |
| EBIT 1 | 24,397 | 50,522 | 32,150 | 25,062 | 20,959 | 40,885 | 34,285 | 29,502 |
| Net income 1 | 16,032 | 20,526 | 21,384 | 15,758 | 13,127 | 26,137 | 23,049 | 19,584 |
| Net Debt 1 | 43,205 | 18,994 | 16,220 | 10,930 | 20,215 | 22,327 | 17,797 | 16,540 |
| Reference price 2 | 50.76 | 62.68 | 68.09 | 55.25 | 65.27 | 90.34 | 90.34 | 90.34 |
| Nbr of stocks (in thousands) | 2,608,696 | 2,483,722 | 2,351,973 | 2,253,733 | 2,143,949 | 2,222,679 | - | - |
| Announcement Date | 10/02/22 | 08/02/23 | 07/02/24 | 05/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.47x | 1.01x | 4.1x | 4.5% | 201B | |
| 13.34x | 3.44x | 6.63x | 5.33% | 1,663B | |
| 13.19x | 1.91x | 6.1x | 3.18% | 440B | |
| 8.38x | 0.7x | 4.44x | 6.21% | 334B | |
| 8.31x | 0.96x | 4.27x | 2.98% | 299B | |
| 6.07x | 1.84x | 2.95x | 7.51% | 152B | |
| 7.99x | 0.89x | 2.08x | 3.41% | 110B | |
| 8.7x | 0.88x | 4.34x | 4.65% | 85.45B | |
| 9.17x | 1.69x | 5.54x | 7.37% | 48.4B | |
| Average | 9.18x | 1.48x | 4.49x | 5.01% | 370.39B | |
| Weighted average by Cap. | 11.33x | 2.35x | 5.58x | 4.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TTE Stock
- Valuation TotalEnergies SE
Select your edition
All financial news and data tailored to specific country editions
