|
Market Closed -
Toronto S.E.
20:00:00 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 94.55 CAD | +0.03% |
|
+1.97% | -25.64% |
| 09-20 | Topicus.com Inc. acquired Zorgweb B.V. | CI |
| 09-15 | Topicus.com's CEO Robin van Poelje to Retire From the Role; Names Ramon Zanders as the New CEO | MT |
Company Valuation: Topicus.com Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,025 | 5,006 | 6,778 | 6,582 | 5,045 | - |
| Change | - | 24.39% | 35.38% | -2.88% | -23.35% | - |
| Enterprise Value (EV) 1 | 4,025 | 5,006 | 6,778 | 7,046 | 5,281 | 5,111 |
| Change | - | 24.39% | 35.38% | 3.97% | -25.05% | -3.21% |
| P/E | 74.5x | - | - | 158x | 37.1x | 31.1x |
| PBR | - | - | - | - | - | - |
| PEG | - | - | - | - | 0x | 1.6x |
| Capitalization / Revenue | - | 4.45x | 5.23x | 4.24x | 2.81x | 2.45x |
| EV / Revenue | - | 4.45x | 5.23x | 4.54x | 2.94x | 2.48x |
| EV / EBITDA | - | 15.8x | 18x | 16.1x | 10.3x | 8.6x |
| EV / EBIT | - | - | - | 30.2x | 19x | 16.2x |
| EV / FCF | - | 40.6x | - | 17.5x | 13.5x | 11.8x |
| FCF Yield | - | 2.46% | - | 5.71% | 7.38% | 8.46% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.66 | - | - | 0.5 | 1.63 | 1.945 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 1,125 | 1,295 | 1,552 | 1,795 | 2,057 |
| EBITDA 1 | - | 316.9 | 375.9 | 437.9 | 513.7 | 594.3 |
| EBIT 1 | - | - | - | 233.6 | 278 | 316 |
| Net income 1 | 52.93 | - | - | 41.76 | 131 | 214.5 |
| Net Debt 1 | - | - | - | 464.2 | 236 | 66.5 |
| Reference price 2 | 49.15 | 61.13 | 81.59 | 78.98 | 60.40 | 60.40 |
| Nbr of stocks (in thousands) | 81,890 | 81,890 | 83,069 | 83,339 | 83,529 | - |
| Announcement Date | 07/02/23 | 13/02/24 | 26/02/25 | 25/02/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.05x | 2.94x | 10.28x | - | 5.62B | |
| 26.96x | 9.94x | 16.21x | 0.72% | 3,946B | |
| 128.17x | 56.68x | 92.27x | -.--% | 478B | |
| 19.65x | 5.66x | 9.86x | 1.53% | 396B | |
| 254.87x | 22.75x | 66.61x | -.--% | 329B | |
| 29.49x | 6.03x | 18.74x | 1.26% | 274B | |
| 2680.2x | 44.91x | 146.93x | -.--% | 275B | |
| 98.26x | 9.75x | 26.09x | -.--% | 160B | |
| 60.22x | 16.14x | 42.53x | -.--% | 136B | |
| 13.62x | 3.62x | 7.57x | -.--% | 96.66B | |
| Average | 334.85x | 17.84x | 43.71x | 0.39% | 609.49B | |
| Weighted average by Cap. | 168.95x | 15.45x | 31.19x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TOI Stock
- Valuation Topicus.com Inc.
Select your edition
All financial news and data tailored to specific country editions
