Valuation Tongfu Microelectronics Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 20/10/2026			5-day change	1st Jan Change
48.11 ^CNY	+0.97%		-10.61%	+27.61%

09-18	EVAS Intelligence Technology Co., Ltd. announced that it has received CNY 2 billion in funding from a group of investors	CI
09-14	Tongfu Microelectronics Raises 4.21 Billion Yuan in Private Placement	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,708	21,805	34,928	44,845	57,213	73,012	-	-
Change	-	-15.18%	60.18%	28.39%	27.58%	27.61%	-	-
Enterprise Value (EV) ¹	30,824	29,785	44,468	55,243	70,571	85,178	81,876	78,345
Change	-	-3.37%	49.3%	24.23%	27.75%	20.7%	-3.88%	-4.31%
P/E	27x	44.5x	210x	65.7x	47.1x	44.2x	38.7x	32.2x
PBR	2.48x	1.8x	2.52x	3.05x	3.69x	4.11x	3.85x	3.45x
PEG	-	-0.9x	-3x	0x	0.6x	1.2x	2.7x	1.6x
Capitalization / Revenue	1.63x	1.02x	1.57x	1.88x	2.05x	2.23x	1.94x	1.71x
EV / Revenue	1.95x	1.39x	2x	2.31x	2.53x	2.61x	2.17x	1.84x
EV / EBITDA	10.4x	8.67x	11.8x	12.1x	13.5x	12.1x	11.1x	9.61x
EV / EBIT	32.6x	63.2x	183x	52.6x	40.4x	40.6x	32.2x	26.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.097	0.012	0.045	0.081	0.0803	0.1332	0.1281
Rate of return	-	0.59%	0.05%	0.15%	0.21%	0.17%	0.28%	0.27%
EPS ²	0.72	0.37	0.11	0.45	0.8	1.088	1.244	1.492
Distribution rate	-	26.2%	10.9%	10%	10.1%	7.38%	10.7%	8.58%
Net sales ¹	15,812	21,429	22,269	23,882	27,921	32,668	37,667	42,614
EBITDA ¹	2,969	3,437	3,783	4,549	5,242	7,049	7,393	8,151
EBIT ¹	945.6	471.3	243	1,049	1,748	2,099	2,545	2,985
Net income ¹	953.6	502	169.4	677.6	1,219	1,652	1,916	2,244
Net Debt ¹	5,116	7,980	9,540	10,398	13,357	12,167	8,864	5,333
Reference price ²	19.43	16.48	23.12	29.55	37.70	48.11	48.11	48.11
Nbr of stocks (in thousands)	1,323,117	1,323,117	1,510,714	1,517,597	1,517,597	1,517,597	-	-
Announcement Date	10/03/22	29/03/23	12/04/24	11/04/25	16/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TONGFU MICROELECTRONICS CO.,LTD	44.2x	2.61x	12.08x	0.17%	10.93B
ASML HOLDING N.V.	35.06x	12.25x	27.96x	0.64%	628B
LAM RESEARCH CORPORATION	27.95x	9.26x	22.73x	0.44%	330B
APPLIED MATERIALS, INC.	30.73x	9.3x	26.99x	0.49%	321B
KLA CORPORATION	30.06x	11.78x	24.39x	0.59%	211B
ADVANTEST CORPORATION	36.34x	13.6x	26.45x	0.26%	155B
TOKYO ELECTRON LIMITED	29.23x	6.59x	20.11x	1.66%	145B
ASE TECHNOLOGY HOLDING CO., LTD.	34.43x	3.8x	17.23x	1.53%	88.86B
NAURA TECHNOLOGY GROUP CO., LTD.	54.86x	8.15x	43.39x	0.16%	61.54B
TERADYNE, INC.	37.94x	10.07x	28.39x	0.16%	52.62B
Average	36.08x	8.74x	24.97x	0.61%	200.41B
Weighted average by Cap.	33.05x	10.32x	25.81x	0.63%