|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13,050.00 JPY | +0.15% |
|
+1.01% | -11.10% |
| 06-12 | Token's Full-Year Profit, Net Sales Up | MT |
| 06-12 | Token Corporation Reports Earnings Results for the Full Year Ended April 30, 2026 | CI |
Company Valuation: Token Corporation
Data adjusted to current consolidation scope
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 131,231 | 116,431 | 106,074 | 145,464 | 179,205 | 144,868 | - | - |
| Change | - | -11.28% | -8.9% | 37.13% | 23.2% | -19.16% | - | - |
| Enterprise Value (EV) | 6,386 | -7,096 | -12,083 | 24,510 | 42,629 | 144,868 | 144,868 | 144,868 |
| Change | - | -211.12% | -70.28% | 302.85% | 73.93% | 239.84% | 0% | 0% |
| P/E | 13x | 11.3x | 20.2x | 16.3x | 11.4x | 10.2x | 8.52x | 8.18x |
| PBR | 1.24x | 1.03x | 0.92x | 1.2x | 1.34x | 1.21x | - | - |
| PEG | - | 5.83x | -0.4x | 0.2x | 0.1x | 1.85x | 0.2x | 1.99x |
| Capitalization / Revenue | 0.42x | 0.37x | 0.33x | 0.43x | 0.49x | 0.44x | 0.35x | 0.33x |
| EV / Revenue | 0x | -0x | -0x | 0x | 0x | 0.38x | 0.35x | 0.33x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | -0x | -0x | 0x | 0x | 6.58x | 6.04x | 5.79x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 220 | 250 | 250 | 250 | 330 | 360 | 400 | 405 |
| Rate of return | 2.25% | 2.89% | 3.17% | 2.31% | 2.48% | 2.84% | 3.07% | 3.1% |
| EPS 2 | 749.7 | 764.2 | 389.7 | 665.2 | 1,174 | 1,238 | 1,531 | 1,594 |
| Distribution rate | 29.3% | 32.7% | 64.2% | 37.6% | 28.1% | 29.1% | 26.1% | 25.4% |
| Net sales 1 | 309,809 | 311,586 | 316,849 | 340,835 | 366,640 | 386,537 | 410,000 | 437,000 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 15,562 | 15,039 | 9,738 | 13,037 | 22,258 | 22,373 | 24,000 | 25,000 |
| Net income 1 | 10,080 | 10,275 | 5,239 | 8,943 | 15,778 | 16,161 | 17,000 | 17,700 |
| Net Debt | -124,845 | -123,527 | -118,157 | -120,954 | -136,576 | - | - | - |
| Reference price 2 | 9,760.00 | 8,660.00 | 7,890.00 | 10,820.00 | 13,330.00 | 13,050.00 | 13,050.00 | 13,050.00 |
| Nbr of stocks (in thousands) | 13,446 | 13,445 | 13,444 | 13,444 | 13,444 | 11,101 | - | - |
| Announcement Date | 14/06/21 | 13/06/22 | 13/06/23 | 13/06/24 | 12/06/25 | 12/06/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.7x | - | - | 2.76% | 885M | |
| 14.06x | 1.34x | 10.24x | 1.22% | 41.05B | |
| 12.65x | - | - | 0.79% | 24.13B | |
| 10.79x | 0.91x | 8.62x | 3.86% | 17.32B | |
| 11.74x | 1.43x | 8.53x | 0.68% | 14.01B | |
| 10.43x | 0.85x | 9.24x | 4.1% | 14.01B | |
| 13.68x | 0.83x | 6.69x | 3.09% | 6.55B | |
| 13.2x | 0.57x | 5.81x | 1.98% | 5.5B | |
| 8.93x | 0.76x | 10.85x | 3.79% | 4.94B | |
| 10.97x | 0.9x | 6.81x | 5.6% | 4.74B | |
| Average | 11.81x | 0.95x | 8.35x | 2.79% | 13.31B | |
| Weighted average by Cap. | 12.38x | 1.10x | 9.07x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1766 Stock
- Valuation Token Corporation
Select your edition
All financial news and data tailored to specific country editions
