Valuation Tofflon Science and Technology Group Co., Ltd.
Stocks
300171
CNE100000ZP0
Industrial Machinery & Equipment
|
End-of-day quote
Shenzhen S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 13.61 CNY | -1.38% |
|
-0.58% | -13.31% |
Company Valuation: Tofflon Science and Technology Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,756 | 15,078 | 13,686 | 10,104 | 11,945 | 10,355 | - | - |
| Change | - | -52.52% | -9.23% | -26.17% | 18.22% | -13.31% | - | - |
| Enterprise Value (EV) 1 | 31,756 | 15,078 | 13,686 | 10,104 | 8,915 | 6,643 | 8,998 | 8,863 |
| Change | - | -52.52% | -9.23% | -26.17% | -11.77% | -25.48% | 35.46% | -1.5% |
| P/E | 38.9x | 17.8x | 22.8x | 51.1x | - | 36.8x | 25.7x | 20.6x |
| PBR | 7.35x | 2.03x | 1.74x | 1.3x | 1.52x | 1.27x | 1.22x | 1.16x |
| PEG | - | 7.71x | -0.6x | -0.8x | - | - | 0.6x | 0.8x |
| Capitalization / Revenue | 7.57x | 2.76x | 2.43x | 2.02x | 2.28x | 1.87x | 1.73x | 1.57x |
| EV / Revenue | 7.57x | 2.76x | 2.43x | 2.02x | 1.7x | 1.2x | 1.5x | 1.34x |
| EV / EBITDA | - | 14.1x | 17.2x | 27.7x | 20.8x | 13.7x | 13.9x | 10.5x |
| EV / EBIT | 31.2x | 15.1x | 19.5x | 46.8x | 33.5x | 17.4x | 17.1x | 12.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.39 | 0.33 | 0.24 | - | 0.08 | 0.13 | 0.22 | 0.3 |
| Rate of return | 0.77% | 1.39% | 1.33% | - | 0.51% | 0.96% | 1.62% | 2.2% |
| EPS 2 | 1.3 | 1.33 | 0.79 | 0.26 | - | 0.37 | 0.53 | 0.66 |
| Distribution rate | 30% | 24.8% | 30.4% | - | - | 35.1% | 41.5% | 45.5% |
| Net sales 1 | 4,192 | 5,469 | 5,642 | 5,010 | 5,233 | 5,542 | 6,000 | 6,613 |
| EBITDA 1 | - | 1,068 | 797.4 | 364.3 | 428 | 486.1 | 648.6 | 846.4 |
| EBIT 1 | 1,016 | 999.2 | 702.8 | 215.7 | 266.1 | 381.6 | 525.6 | 715.2 |
| Net income 1 | 827.8 | 846.6 | 600.2 | 194.1 | - | 280 | 403 | 506 |
| Net Debt 1 | - | - | - | - | -3,031 | -3,712 | -1,357 | -1,492 |
| Reference price 2 | 50.54 | 23.73 | 17.99 | 13.28 | 15.70 | 13.61 | 13.61 | 13.61 |
| Nbr of stocks (in thousands) | 628,337 | 635,415 | 760,775 | 760,848 | 760,848 | 760,848 | - | - |
| Announcement Date | 07/04/22 | 26/04/23 | 24/04/24 | 24/04/25 | 29/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | 1.2x | 13.66x | 0.96% | 1.56B | ||
| 29.07x | 5.17x | 18.9x | 0.9% | 113B | ||
| 30.41x | 4.77x | 18.18x | 1.76% | 87.62B | ||
| 29.24x | 3.34x | 19.29x | 0.71% | 64.02B | ||
| 40.79x | 6.38x | 28.11x | 1.88% | 59.56B | ||
| 35.99x | 7.28x | 21.32x | -.--% | 52.3B | ||
| 23.73x | 4.55x | 15.65x | 2.52% | 33.49B | ||
| 21.34x | 1.83x | 13.16x | 2.2% | 31.05B | ||
| 22.79x | 4.16x | 15.7x | 0.1% | 30.74B | ||
| 22.87x | 3.31x | 14.25x | 1.02% | 27.63B | ||
| Average | 28.47x | 4.20x | 17.82x | 1.2% | 50.14B | |
| Weighted average by Cap. | 29.88x | 4.80x | 19.13x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 300171 Stock
- Valuation Tofflon Science and Technology Group Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















