Valuation Tipco Asphalt Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 07:03:56 14/09/2026 BST			5-day change	1st Jan Change
0.4280 ^EUR	+0.94%		+2.39%	+25.88%

08-11	Tipco Asphalt Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-21	Refiners elbow traders to take a larger slice of Venezuela's oil	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	28,568	26,674	25,885	28,568	21,624	27,306	-	-
Change	-	-6.63%	-2.96%	10.37%	-24.31%	26.28%	-	-
Enterprise Value (EV) ¹	30,767	27,836	25,615	29,876	23,440	29,477	28,686	28,057
Change	-	-9.53%	-7.98%	16.64%	-21.54%	25.75%	-2.68%	-2.19%
P/E	12.8x	11.3x	11.2x	20.1x	19x	17.6x	15.8x	16.1x
PBR	1.86x	1.59x	1.58x	1.8x	1.58x	1.87x	1.82x	1.81x
PEG	-	1.77x	-4.2x	-0.5x	-1x	0.5x	1.5x	-10.34x
Capitalization / Revenue	1.17x	0.89x	0.83x	1.02x	0.86x	1x	0.96x	0.93x
EV / Revenue	1.26x	0.93x	0.82x	1.07x	0.93x	1.08x	1.01x	0.96x
EV / EBITDA	6.68x	6.85x	6.45x	10.1x	10.5x	9.12x	8.32x	8.22x
EV / EBIT	9.13x	7.77x	9.22x	16.1x	19.6x	15.5x	13.7x	13.3x
EV / FCF	118x	11.2x	6.83x	105x	8.72x	106x	13.3x	16x
FCF Yield	0.85%	8.91%	14.6%	0.96%	11.5%	0.94%	7.54%	6.24%
Dividend per Share ²	1.05	1.25	1.25	1	1	0.9468	1.033	0.86
Rate of return	5.8%	7.4%	7.62%	5.52%	7.3%	5.47%	5.97%	4.97%
EPS ²	1.41	1.5	1.46	0.9	0.72	0.9854	1.092	1.075
Distribution rate	74.5%	83.3%	85.6%	111%	139%	96.1%	94.6%	80%
Net sales ¹	24,447	30,025	31,106	27,964	25,086	27,276	28,418	29,234
EBITDA ¹	4,607	4,066	3,972	2,969	2,236	3,232	3,446	3,413
EBIT ¹	3,370	3,581	2,777	1,857	1,198	1,897	2,097	2,110
Net income ¹	2,220	2,367	2,306	1,417	1,137	1,551	1,719	1,692
Net Debt ¹	2,199	1,162	-270.6	1,308	1,816	2,171	1,380	751
Reference price ²	18.10	16.90	16.40	18.10	13.70	17.30	17.30	17.30
Nbr of stocks (in thousands)	1,578,362	1,578,362	1,578,362	1,578,362	1,578,362	1,578,362	-	-
Announcement Date	17/02/22	17/02/23	16/02/24	17/02/25	19/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEIJING ORIENTAL YUHONG WATERPROOF TECHNOLOGY CO., LTD.	16.18x	0.86x	8.5x	4.31%	3.6B
TIPCO ASPHALT	17.66x	1.09x	9.17x	5.44%	832M
Average	16.92x	0.98x	8.83x	4.87%	2.22B
Weighted average by Cap.	16.46x	0.91x	8.62x	4.52%