Valuation Tipco Asphalt Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 07:02:54 18/08/2026 BST			5-day change	1st Jan Change
0.4080 ^EUR	+3.55%		+12.09%	+20.00%

08-11	Tipco Asphalt Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-21	Refiners elbow traders to take a larger slice of Venezuela's oil	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	28,568	26,674	25,885	28,568	21,624	25,885	-	-
Change	-	-6.63%	-2.96%	10.37%	-24.31%	19.71%	-	-
Enterprise Value (EV) ¹	30,767	27,836	25,615	29,876	23,440	27,566	26,680	26,134
Change	-	-9.53%	-7.98%	16.64%	-21.54%	17.6%	-3.21%	-2.04%
P/E	12.8x	11.3x	11.2x	20.1x	19x	17.8x	15.7x	16x
PBR	1.86x	1.59x	1.58x	1.8x	1.58x	1.78x	1.74x	1.69x
PEG	-	1.77x	-4.2x	-0.5x	-1x	0.6x	1.2x	-10.88x
Capitalization / Revenue	1.17x	0.89x	0.83x	1.02x	0.86x	0.98x	0.94x	0.93x
EV / Revenue	1.26x	0.93x	0.82x	1.07x	0.93x	1.04x	0.97x	0.94x
EV / EBITDA	6.68x	6.85x	6.45x	10.1x	10.5x	8.96x	8.06x	8.02x
EV / EBIT	9.13x	7.77x	9.22x	16.1x	19.6x	16.8x	14.3x	12.8x
EV / FCF	118x	11.2x	6.83x	105x	8.72x	20.4x	12.1x	21.7x
FCF Yield	0.85%	8.91%	14.6%	0.96%	11.5%	4.89%	8.26%	4.62%
Dividend per Share ²	1.05	1.25	1.25	1	1	0.915	0.9118	0.82
Rate of return	5.8%	7.4%	7.62%	5.52%	7.3%	5.58%	5.56%	5%
EPS ²	1.41	1.5	1.46	0.9	0.72	0.9212	1.042	1.027
Distribution rate	74.5%	83.3%	85.6%	111%	139%	99.3%	87.5%	79.9%
Net sales ¹	24,447	30,025	31,106	27,964	25,086	26,418	27,592	27,929
EBITDA ¹	4,607	4,066	3,972	2,969	2,236	3,077	3,311	3,258
EBIT ¹	3,370	3,581	2,777	1,857	1,198	1,644	1,871	2,040
Net income ¹	2,220	2,367	2,306	1,417	1,137	1,451	1,640	1,618
Net Debt ¹	2,199	1,162	-270.6	1,308	1,816	1,680	794.6	249
Reference price ²	18.10	16.90	16.40	18.10	13.70	16.40	16.40	16.40
Nbr of stocks (in thousands)	1,578,362	1,578,362	1,578,362	1,578,362	1,578,362	1,578,362	-	-
Announcement Date	17/02/22	17/02/23	16/02/24	17/02/25	19/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BEIJING ORIENTAL YUHONG WATERPROOF TECHNOLOGY CO., LTD.	16.34x	0.92x	8.43x	3.9%	3.98B
TIPCO ASPHALT	17.8x	1.04x	8.96x	5.58%	784M
Average	17.07x	0.98x	8.69x	4.74%	2.38B
Weighted average by Cap.	16.58x	0.94x	8.52x	4.18%