Company Valuation: Time Interconnect Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 2,588 8,009 33,713 32,246 - -
Change - 209.47% 320.92% -4.35% - -
Enterprise Value (EV) 1 2,588 8,009 33,713 30,335 27,809 25,411
Change - 209.47% 320.92% -10.02% -8.33% -8.62%
P/E 9.34x 18.1x 44.3x 18.8x 13.4x 10.6x
PBR - - 11.9x 4.68x 3.49x 2.63x
PEG - 0.3x 0.6x 0x 0.3x 0.4x
Capitalization / Revenue - - 2.72x 1.43x 1.11x 0.94x
EV / Revenue - - 2.72x 1.34x 0.95x 0.74x
EV / EBITDA - - 28.3x 12.5x 8.24x 6.13x
EV / EBIT - - 37.1x 14.6x 9.52x 7.17x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - 0.0981 0.1402 0.1718
Rate of return - - - 0.68% 0.97% 1.19%
EPS 2 0.1424 0.2266 0.3843 0.7696 1.081 1.359
Distribution rate - - - 12.7% 13% 12.6%
Net sales 1 - - 12,410 22,597 29,122 34,146
EBITDA 1 - - 1,191 2,424 3,374 4,143
EBIT 1 - - 907.8 2,076 2,922 3,546
Net income 1 277.1 450.9 783.7 1,674 2,352 2,961
Net Debt 1 - - - -1,911 -4,438 -6,835
Reference price 2 1.33 4.11 17.01 14.45 14.45 14.45
Nbr of stocks (in thousands) 1,945,952 1,948,744 1,981,965 2,231,581 - -
Announcement Date 28/03/24 28/03/25 27/03/26 - - -
1HKD in Million2HKD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.32x1.31x12.19x - 4.01B
32.56x5.86x18.14x0.67% 186B
13.42x0.29x6.56x3.8% 101B
30.79x12.14x25.9x0.39% 99.33B
41.44x6.56x21.43x0.91% 85.56B
20.37x1.17x13.1x0.55% 65.49B
70.15x6.82x33.15x0.24% 63.32B
18.82x3.23x12.21x1.46% 59.35B
68.43x8.16x34.62x0.01% 54.31B
37.57x8.33x25.45x1.03% 44.36B
Average 35.19x 5.39x 20.28x 1.01% 76.3B
Weighted average by Cap. 34.56x 5.77x 19.90x 1.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 1729 Stock
  4. Valuation Time Interconnect Technology Limited