Company Valuation: Time Interconnect Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 2,588 8,009 33,713 39,856 - -
Change - 209.47% 320.92% 18.22% - -
Enterprise Value (EV) 2,588 8,009 33,713 39,856 39,856 39,856
Change - 209.47% 320.92% 18.22% 0% 0%
P/E 9.34x 18.1x 44.3x 27.1x 19.3x 15.2x
PBR - - 11.9x 9.16x 6.33x 4.52x
PEG - 0.3x 0.6x 0.4x 0.5x 0.6x
Capitalization / Revenue - - 2.72x 2.03x 1.63x 1.34x
EV / Revenue - - 0x 2.03x 1.63x 1.34x
EV / EBITDA - - 0x 22.2x 15.9x 12.5x
EV / EBIT - - 0x 24.7x 18.4x 14.8x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1424 0.2266 0.3843 0.659 0.924 1.178
Distribution rate - - - - - -
Net sales 1 - - 12,410 19,656 24,404 29,670
EBITDA 1 - - 1,191 1,797 2,514 3,195
EBIT 1 - - 907.8 1,616 2,168 2,690
Net income 1 277.1 450.9 783.7 1,328 1,871 2,386
Net Debt - - - - - -
Reference price 2 1.33 4.11 17.01 17.86 17.86 17.86
Nbr of stocks (in thousands) 1,945,952 1,948,744 1,981,965 2,231,581 - -
Announcement Date 28/03/24 28/03/25 27/03/26 - - -
1HKD in Million2HKD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.1x - - - 5.08B
35.43x6.37x19.49x0.62% 201B
90.12x10.53x42.56x0.56% 121B
40.41x15.11x30.14x0.33% 116B
14.22x0.3x6.89x3.61% 109B
111.19x10.71x52.5x0.15% 95.91B
93.85x11.01x46.75x0.01% 74.45B
23.71x1.31x14.46x0.43% 72.83B
57.29x12.37x37.62x0.68% 65.48B
18.29x3.15x11.9x1.51% 57.72B
Average 51.16x 7.87x 29.14x 0.88% 91.93B
Weighted average by Cap. 52.89x 7.96x 28.49x 0.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 1729 Stock
  4. Valuation Time Interconnect Technology Limited