Company Valuation: Time Interconnect Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 2,588 8,009 33,713 39,921 - -
Change - 209.47% 320.92% 18.41% - -
Enterprise Value (EV) 1 2,588 8,009 33,713 38,010 35,483 33,085
Change - 209.47% 320.92% 12.74% -6.65% -6.76%
P/E 9.34x 18.1x 44.3x 23.2x 16.5x 13.2x
PBR - - 11.9x 5.79x 4.32x 3.25x
PEG - 0.3x 0.6x 0x 0.4x 0.5x
Capitalization / Revenue - - 2.72x 1.77x 1.37x 1.17x
EV / Revenue - - 2.72x 1.68x 1.22x 0.97x
EV / EBITDA - - 28.3x 15.7x 10.5x 7.99x
EV / EBIT - - 37.1x 18.3x 12.1x 9.33x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - 0.0981 0.1402 0.1718
Rate of return - - - 0.55% 0.78% 0.96%
EPS 2 0.1424 0.2266 0.3843 0.7696 1.081 1.359
Distribution rate - - - 12.7% 13% 12.6%
Net sales 1 - - 12,410 22,597 29,122 34,146
EBITDA 1 - - 1,191 2,424 3,374 4,143
EBIT 1 - - 907.8 2,076 2,922 3,546
Net income 1 277.1 450.9 783.7 1,674 2,352 2,961
Net Debt 1 - - - -1,911 -4,438 -6,835
Reference price 2 1.33 4.11 17.01 17.88 17.88 17.88
Nbr of stocks (in thousands) 1,945,952 1,948,744 1,981,965 2,232,699 - -
Announcement Date 28/03/24 28/03/25 27/03/26 - - -
1HKD in Million2HKD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.73x1.57x14.61x - 4.76B
31.26x5.8x17.76x0.64% 194B
13.58x0.31x6.86x3.7% 112B
38.27x6.17x20.01x0.94% 84.17B
25.43x8.93x18.94x0.49% 82.68B
68.96x7.29x34.02x0.21% 76B
20.61x1.2x13.76x0.64% 68.16B
18.47x3.14x11.94x1.44% 58.67B
37.57x5.29x19.96x0.02% 54.68B
65.05x29.24x64.99x0.4% 42.73B
Average 34.09x 6.89x 22.28x 0.94% 77.84B
Weighted average by Cap. 32.88x 6.15x 20.08x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 1729 Stock
  4. Valuation Time Interconnect Technology Limited