|
Market Closed -
Bombay S.E.
10:02:32 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 79.80 INR | +3.62% |
|
-6.78% | -35.90% |
Company Valuation: Thrive Future Habitats Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 404 | 345.4 | 222 | 149.9 | 314.1 | 1,132 |
| Change | - | -14.52% | -35.74% | -32.47% | 109.54% | 260.42% |
| Enterprise Value (EV) 1 | 419.7 | 307.3 | 248.5 | 159.4 | 321 | 721.4 |
| Change | - | -26.77% | -19.14% | -35.87% | 101.4% | 124.75% |
| P/E | 27x | -4.98x | -2.44x | -3.73x | -15.9x | -89.7x |
| PBR | 3x | 1.67x | 1.46x | 1.36x | 3.47x | 2.15x |
| PEG | - | 0x | -0.1x | 0.1x | 0.3x | 1.2x |
| Capitalization / Revenue | 2.08x | 2.57x | 1.82x | 2.23x | 14.4x | 92.3x |
| EV / Revenue | 2.16x | 2.28x | 2.03x | 2.37x | 14.7x | 58.9x |
| EV / EBITDA | -41.4x | -4.84x | -2.91x | -4.68x | -70.7x | -40.6x |
| EV / EBIT | -30.6x | -4.53x | -2.7x | -4.05x | -30.5x | -36.9x |
| EV / FCF | -13.6x | -5.62x | -6.65x | -7.17x | 18.6x | -34.2x |
| FCF Yield | -7.37% | -17.8% | -15% | -14% | 5.38% | -2.92% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 3.199 | -14.83 | -19.49 | -8.602 | -4.216 | -1.115 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 194.1 | 134.6 | 122.2 | 67.33 | 21.8 | 12.26 |
| EBITDA 1 | -10.14 | -63.54 | -85.48 | -34.06 | -4.542 | -17.75 |
| EBIT 1 | -13.73 | -67.77 | -92.03 | -39.34 | -10.51 | -19.54 |
| Net income 1 | 14.95 | -69.33 | -91.1 | -40.2 | -19.7 | -9.992 |
| Net Debt 1 | 15.64 | -38.06 | 26.55 | 9.492 | 6.917 | -410.5 |
| Reference price 2 | 86.45 | 73.90 | 47.49 | 32.07 | 67.20 | 100.00 |
| Nbr of stocks (in thousands) | 4,674 | 4,674 | 4,674 | 4,674 | 4,674 | 11,320 |
| Announcement Date | 03/08/21 | 07/07/22 | 21/07/23 | 01/08/24 | 21/07/25 | 22/08/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.18M | |
| 23.39x | 4.4x | 16.16x | 2.77% | 369B | |
| 32.8x | 4.98x | 20.65x | 1.8% | 255B | |
| 19.47x | 2.89x | 12.76x | 3.24% | 140B | |
| 25.42x | 3.74x | 15.74x | 2.34% | 73.48B | |
| 57.75x | 8.28x | 31.91x | 0.26% | 52.06B | |
| 37.7x | 6.07x | 26.38x | 2.48% | 44.97B | |
| 37.14x | 2.78x | 15.46x | 1.43% | 39.2B | |
| 20.47x | 2.85x | 11.88x | 4.34% | 37.32B | |
| 18.6x | 2.49x | 11.53x | 4.72% | 36.28B | |
| Average | 30.30x | 4.27x | 18.05x | 2.6% | 104.77B | |
| Weighted average by Cap. | 27.87x | 4.37x | 17.65x | 2.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ADORMUL6 Stock
- Valuation Thrive Future Habitats Limited
Select your edition
All financial news and data tailored to specific country editions
