|
Market Closed -
Japan Exchange
07:30:00 21/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 7,494.00 JPY | -0.90% |
|
-4.54% | +24.55% |
| 08-12 | Japan's Nikkei struggles for direction as investors await US CPI data | RE |
| 08-10 | Yokohama Rubber Profit Rises 104% in H1 | MT |
Company Valuation: The Yokohama Rubber Company, Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 296,015 | 330,717 | 519,696 | 542,238 | 948,904 | 1,192,885 | - | - |
| Change | - | 11.72% | 57.14% | 4.34% | 75% | 25.71% | - | - |
| Enterprise Value (EV) 1 | 425,744 | 493,846 | 891,439 | 980,238 | 1,377,283 | 1,580,729 | 1,532,648 | 1,453,656 |
| Change | - | 16% | 80.51% | 9.96% | 40.5% | 14.77% | -3.04% | -5.15% |
| P/E | 4.51x | 7.19x | 7.71x | 7.27x | 9x | 9.38x | 8.81x | 7.85x |
| PBR | 0.56x | 0.54x | 0.7x | 0.61x | 0.92x | 1.05x | 0.96x | 0.87x |
| PEG | - | -0.2x | 0.2x | 0.6x | 0.2x | 0.5x | 1.36x | 0.6x |
| Capitalization / Revenue | 0.44x | 0.38x | 0.53x | 0.5x | 0.77x | 0.9x | 0.86x | 0.83x |
| EV / Revenue | 0.63x | 0.57x | 0.9x | 0.9x | 1.12x | 1.19x | 1.11x | 1.01x |
| EV / EBITDA | 3.3x | 4.16x | 5.58x | 5.29x | 6.08x | 5.76x | 5.37x | 4.71x |
| EV / EBIT | 5.09x | 7.17x | 8.88x | 8.22x | 9.01x | 7.88x | 7.33x | 6.4x |
| EV / FCF | 6.67x | -69.3x | -4.84x | 10.5x | - | 21.1x | 14.7x | 11.3x |
| FCF Yield | 15% | -1.44% | -20.7% | 9.5% | - | 4.75% | 6.83% | 8.86% |
| Dividend per Share 2 | 65 | 66 | 84 | 50 | 134 | 236.8 | 257.3 | 319.6 |
| Rate of return | 3.53% | 3.21% | 2.6% | 1.47% | 2.23% | 3.13% | 3.4% | 4.23% |
| EPS 2 | 408.5 | 286.4 | 419.3 | 467.8 | 668.6 | 806 | 858.4 | 963.9 |
| Distribution rate | 15.9% | 23% | 20% | 10.7% | 20% | 29.4% | 30% | 33.2% |
| Net sales 1 | 670,809 | 860,477 | 985,333 | 1,094,700 | 1,234,959 | 1,326,672 | 1,384,288 | 1,444,644 |
| EBITDA 1 | 129,196 | 118,765 | 159,845 | 185,314 | 226,523 | 274,346 | 285,590 | 308,789 |
| EBIT 1 | 83,636 | 68,851 | 100,351 | 119,200 | 152,901 | 200,491 | 209,174 | 227,278 |
| Net income 1 | 65,500 | 45,918 | 67,234 | 74,900 | 105,398 | 126,314 | 133,573 | 147,481 |
| Net Debt 1 | 129,729 | 163,129 | 371,743 | 438,000 | 428,379 | 387,844 | 339,763 | 260,771 |
| Reference price 2 | 1,843.00 | 2,058.00 | 3,233.00 | 3,400.00 | 6,017.00 | 7,562.00 | 7,562.00 | 7,562.00 |
| Nbr of stocks (in thousands) | 160,616 | 160,698 | 160,747 | 159,482 | 157,704 | 157,747 | - | - |
| Announcement Date | 17/02/22 | 17/02/23 | 16/02/24 | 19/02/25 | 19/02/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.51x | 1.24x | 6.05x | 3.15% | 7.51B | |
| 14.36x | 1.08x | 5.73x | 3.23% | 32.06B | |
| 14x | 1.02x | 5.7x | 3.92% | 27.29B | |
| 10.58x | 1.06x | 6.22x | 2.69% | 6.63B | |
| 9.97x | - | - | 3.05% | 6.56B | |
| 17.62x | - | - | 3.18% | 4.82B | |
| 10.34x | 0.68x | 6.02x | 3.9% | 3.8B | |
| 8.28x | 0.86x | 4.09x | 3.71% | 3.68B | |
| 35.23x | 1.89x | 10.65x | 1.9% | 2.55B | |
| 134.81x | - | - | - | 2.63B | |
| Average | 26.47x | 1.12x | 6.35x | 3.19% | 9.75B | |
| Weighted average by Cap. | 16.91x | 1.07x | 5.88x | 3.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5101 Stock
- Valuation The Yokohama Rubber Company, Limited
Select your edition
All financial news and data tailored to specific country editions
