Valuation Thatta Cement Company Limited

Stocks

End-of-day quote Pakistan S.E. 11/09/2026			5-day change	1st Jan Change
79.12 ^PKR	-0.98%		-0.70%	-6.01%

09-07	Thatta Cement Company Limited Announces Appointment of Sidra Zakir as the Chief Financial Officer, Effective September 07, 2026	CI
07-20	Thatta Cement Company Limited Announces Cessation of Muhammad Owais as Chief Financial Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	851.6	2,067	1,396	1,133	3,057	16,109
Change	-	142.74%	-32.47%	-18.86%	169.88%	426.92%
Enterprise Value (EV) ¹	2,231	2,944	2,280	1,406	1,013	12,829
Change	-	31.97%	-22.55%	-38.32%	-27.95%	1,166.11%
P/E	-24.6x	8.53x	14.1x	3.95x	2.3x	6.72x
PBR	0.24x	0.54x	0.36x	0.27x	0.55x	2.02x
PEG	-	-0x	-0.2x	0x	0x	0.1x
Capitalization / Revenue	0.35x	0.74x	0.32x	0.2x	0.4x	1.71x
EV / Revenue	0.92x	1.06x	0.52x	0.25x	0.13x	1.36x
EV / EBITDA	5.69x	4.58x	4.33x	2.19x	0.45x	3.87x
EV / EBIT	10.9x	7.02x	7.72x	3.54x	0.52x	4.26x
EV / FCF	21.6x	7.43x	19.4x	3.97x	0.44x	20.7x
FCF Yield	4.64%	13.5%	5.15%	25.2%	228%	4.83%
Dividend per Share ²	-	0.05	-	-	0.2	0.2
Rate of return	-	1.21%	-	-	2.92%	0.53%
EPS ²	-0.0694	0.4859	0.1981	0.5754	2.976	5.657
Distribution rate	-	10.3%	-	-	6.72%	3.54%
Net sales ¹	2,435	2,788	4,394	5,527	7,684	9,444
EBITDA ¹	392	642.4	526	642.5	2,236	3,311
EBIT ¹	205.3	419.1	295.4	397.5	1,966	3,013
Net income ¹	-34.6	242.3	98.78	286.9	1,362	2,396
Net Debt ¹	1,379	876.5	883.9	273.5	-2,044	-3,280
Reference price ²	1.71	4.15	2.80	2.27	6.84	38.03
Nbr of stocks (in thousands)	498,591	498,591	498,591	498,591	447,091	423,591
Announcement Date	05/10/20	24/09/21	06/10/22	05/10/23	24/09/24	17/09/25

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THATTA CEMENT COMPANY LIMITED	-	-	-	-	120M
HOLCIM LTD	19.24x	2.63x	10.41x	2.66%	47.76B
JAMES HARDIE INDUSTRIES PLC	26.26x	3.48x	12.4x	-.--%	16.24B
ANHUI CONCH CEMENT COMPANY LIMITED	13.14x	0.6x	2.91x	4.45%	12.95B
DANGOTE CEMENT PLC	12.64x	3.42x	6.98x	5.89%	13.06B
SHREE CEMENT LIMITED	43.53x	3.3x	15.96x	0.69%	8.52B
BUZZI SPA	8.48x	1.23x	4.79x	1.95%	7.99B
BUA CEMENT PLC	20.6x	6.79x	12.6x	4.67%	7.1B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	13.65x	1.48x	5.54x	2.98%	6.43B
TCC GROUP HOLDINGS CO., LTD.	26.34x	1.39x	6.75x	2.12%	5.83B
Average	20.43x	2.70x	8.70x	2.82%	12.6B
Weighted average by Cap.	19.92x	2.69x	9.26x	2.76%