Valuation Thai Polycons Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 09/10/2026			5-day change	1st Jan Change
0.1000 ^THB	0.00%		0.00%	-58.33%

09-24	Thai Polycons Public Company Limited Announces Resignation of Pornthep Sawetwannakul as Independent Director and Audit Committee, Effective September 22, 2026	CI
09-16	Thai Poly Acrylic Public Company Limited Announces Resignation of Chainarong Chanpalangsri from Director, Effective September 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,340	1,157	773.2	355.1	360.8	137.5
Change	-	-13.68%	-33.17%	-54.07%	1.61%	-61.9%
Enterprise Value (EV) ¹	5,502	6,325	7,218	5,459	5,403	4,714
Change	-	14.95%	14.13%	-24.37%	-1.03%	-12.75%
P/E	86.2x	-3.67x	-4.16x	-1.51x	-4.85x	-0.35x
PBR	0.83x	0.88x	0.7x	0.4x	0.43x	0.62x
PEG	-	0x	0.1x	-0.1x	0.1x	-0x
Capitalization / Revenue	0.34x	0.27x	0.15x	0.06x	0.11x	0.04x
EV / Revenue	1.38x	1.46x	1.44x	0.91x	1.66x	1.42x
EV / EBITDA	8.38x	14.7x	11x	10.3x	7.65x	7.94x
EV / EBIT	12.5x	74.9x	24.5x	29x	11.7x	13.8x
EV / FCF	-15.4x	-18.2x	-31x	-22.2x	19.2x	22x
FCF Yield	-6.49%	-5.49%	-3.22%	-4.5%	5.21%	4.54%
Dividend per Share ²	0.0106	-	-	-	-	-
Rate of return	0.46%	-	-	-	-	-
EPS ²	0.0272	-0.5499	-0.3243	-0.4101	-0.1298	-0.6885
Distribution rate	39.2%	-	-	-	-	-
Net sales ¹	3,974	4,344	5,029	6,001	3,252	3,325
EBITDA ¹	656.5	430.3	656.6	528.6	706.7	593.6
EBIT ¹	440.2	84.48	294.9	188.2	463.1	342
Net income ¹	15.55	-314.9	-185.7	-234.9	-74.35	-394.3
Net Debt ¹	4,162	5,168	6,445	5,104	5,042	4,577
Reference price ²	2.3400	2.0200	1.3500	0.6200	0.6300	0.2400
Nbr of stocks (in thousands)	572,759	572,759	572,759	572,759	572,759	572,759
Announcement Date	25/02/21	24/02/22	24/02/23	23/02/24	20/02/25	28/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE VERNOVA INC.	32.95x	5.52x	40.3x	0.2%	268B
NEXTERA ENERGY	19.22x	8.63x	15.04x	3.2%	161B
IBERDROLA, S.A.	20.56x	4.26x	11.71x	3.43%	154B
CHINA YANGTZE POWER CO., LTD.	19.57x	11.02x	14.38x	3.57%	106B
CONSTELLATION ENERGY CORPORATION	23.8x	3.54x	14.39x	0.57%	106B
SOUTHERN COMPANY	19.28x	5.72x	12.56x	3.53%	99.13B
ENEL S.P.A.	12.19x	1.82x	6.44x	5.82%	98.52B
DUKE ENERGY CORPORATION	17.29x	5.46x	10.96x	3.73%	90.95B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.08x	5.1x	12.32x	3.13%	66.86B
Average	20.44x	5.67x	15.35x	3.02%	127.82B
Weighted average by Cap.	22.29x	5.78x	18.92x	2.62%