|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 126.70 NOK | -2.31% |
|
-6.63% | +38.24% |
| 06-18 | TGS and SLB Announce Pelotas Sul Phase 1 Multi-Client 3D Seismic Survey in Pelotas Basin Offshore Brazil | CI |
| 06-18 | TGS Launches Multi-client 3D Seismic Survey in Brazil's Pelotas Basin | MT |
Company Valuation: TGS ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,115 | 1,668 | 1,706 | 1,956 | 1,794 | 2,531 | - | - |
| Change | - | 49.61% | 2.3% | 14.68% | -8.3% | 41.07% | - | - |
| Enterprise Value (EV) 1 | 932.4 | 1,479 | 1,595 | 2,445 | 2,221 | 3,032 | 2,977 | 2,901 |
| Change | - | 58.65% | 7.8% | 53.36% | -9.17% | 36.51% | -1.81% | -2.57% |
| P/E | -20.9x | 18.4x | 76.7x | 19.2x | 101x | 15.6x | 11.5x | 10.5x |
| PBR | 1x | 1.34x | 1.34x | 0.94x | 0.91x | 1.29x | 1.25x | 1.23x |
| PEG | - | -0x | -1x | 0x | -1.2x | 0x | 0.3x | 1.06x |
| Capitalization / Revenue | 3.61x | 2.33x | 2.15x | 1.48x | 1.17x | 1.73x | 1.58x | 1.51x |
| EV / Revenue | 3.02x | 2.06x | 2.01x | 1.86x | 1.45x | 2.08x | 1.86x | 1.73x |
| EV / EBITDA | 4.76x | 2.75x | 4.15x | 3.52x | 2.48x | 3.31x | 2.92x | 2.71x |
| EV / EBIT | -5.77x | 11.3x | 29.9x | 12.5x | 12.2x | 11x | 8.72x | 7.45x |
| EV / FCF | 6.28x | 21x | 10.2x | 10.7x | 5.69x | 21.4x | 11.1x | 8.03x |
| FCF Yield | 15.9% | 4.76% | 9.83% | 9.36% | 17.6% | 4.68% | 9.03% | 12.5% |
| Dividend per Share 2 | 0.56 | 0.56 | 0.56 | 0.56 | 0.62 | 0.6136 | 0.7486 | 0.96 |
| Rate of return | 5.83% | 4.18% | 4.3% | 5.62% | 6.79% | 4.76% | 5.81% | 7.45% |
| EPS 2 | -0.46 | 0.73 | 0.17 | 0.52 | 0.09 | 0.8271 | 1.117 | 1.227 |
| Distribution rate | -122% | 76.7% | 329% | 108% | 689% | 74.2% | 67% | 78.2% |
| Net sales 1 | 308.9 | 716.6 | 794.3 | 1,318 | 1,527 | 1,459 | 1,604 | 1,680 |
| EBITDA 1 | 196 | 538.9 | 383.9 | 694.2 | 896.2 | 917.3 | 1,020 | 1,070 |
| EBIT 1 | -161.6 | 130.7 | 53.3 | 195.5 | 182.4 | 274.8 | 341.5 | 389.1 |
| Net income 1 | -54.11 | 86.67 | 21.65 | 94.22 | 18.3 | 163.2 | 220 | 242.1 |
| Net Debt 1 | -182.3 | -188.5 | -111.5 | 488.9 | 427 | 501.1 | 446.3 | 369.9 |
| Reference price 2 | 9.60 | 13.40 | 13.04 | 9.97 | 9.13 | 12.88 | 12.88 | 12.88 |
| Nbr of stocks (in thousands) | 116,107 | 124,469 | 130,862 | 196,213 | 196,459 | 196,503 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 15/02/24 | 20/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.82x | 2.11x | 3.35x | 4.69% | 2.57B | |
| 15.08x | 1.26x | 5.52x | 6.16% | 10.18B | |
| 14.5x | 0.35x | 4.16x | 3.03% | 6.52B | |
| 60.07x | 1.22x | 9.21x | 1.45% | 3.97B | |
| 48.74x | 1.63x | 7.72x | 1.53% | 2.36B | |
| 7.6x | 0.44x | 5.13x | 6.96% | 2.17B | |
| 14.94x | 1.21x | 3x | 1.82% | 865M | |
| 5.06x | 0.79x | 1.29x | 5.74% | 790M | |
| 6.32x | 1.88x | 4.28x | 2.9% | 500M | |
| 10.14x | 1.36x | 3.32x | 7.98% | 458M | |
| Average | 19.83x | 1.23x | 4.70x | 4.23% | 3.04B | |
| Weighted average by Cap. | 22.49x | 1.10x | 5.44x | 4.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TGS Stock
- Valuation TGS ASA
Select your edition
All financial news and data tailored to specific country editions
