Valuation TGS ASA OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:00:46 09/07/2026 BST			5-day change	1st Jan Change
13.90 ^USD	+9.00%		+8.07%	+48.48%

06-18	TGS and SLB Announce Pelotas Sul Phase 1 Multi-Client 3D Seismic Survey in Pelotas Basin Offshore Brazil	CI
06-18	TGS Launches Multi-client 3D Seismic Survey in Brazil's Pelotas Basin	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,115	1,668	1,706	1,956	1,794	2,633	-	-
Change	-	49.61%	2.3%	14.68%	-8.3%	46.77%	-	-
Enterprise Value (EV) ¹	932.4	1,479	1,595	2,445	2,221	3,125	3,078	2,996
Change	-	58.65%	7.8%	53.36%	-9.17%	40.7%	-1.49%	-2.66%
P/E	-20.9x	18.4x	76.7x	19.2x	101x	15.6x	12x	11.7x
PBR	1x	1.34x	1.34x	0.94x	0.91x	1.34x	1.3x	1.26x
PEG	-	-0x	-1x	0x	-1.2x	0x	0.4x	3.95x
Capitalization / Revenue	3.61x	2.33x	2.15x	1.48x	1.17x	1.77x	1.64x	1.59x
EV / Revenue	3.02x	2.06x	2.01x	1.86x	1.45x	2.1x	1.92x	1.81x
EV / EBITDA	4.76x	2.75x	4.15x	3.52x	2.48x	3.39x	3.02x	2.83x
EV / EBIT	-5.77x	11.3x	29.9x	12.5x	12.2x	11.1x	9.02x	8.11x
EV / FCF	6.28x	21x	10.2x	10.7x	5.69x	20.6x	14.2x	12x
FCF Yield	15.9%	4.76%	9.83%	9.36%	17.6%	4.86%	7.02%	8.35%
Dividend per Share ²	0.56	0.56	0.56	0.56	0.62	0.6136	0.7486	0.96
Rate of return	5.83%	4.18%	4.3%	5.62%	6.79%	4.58%	5.59%	7.16%
EPS ²	-0.46	0.73	0.17	0.52	0.09	0.8571	1.113	1.146
Distribution rate	-122%	76.7%	329%	108%	689%	71.6%	67.2%	83.7%
Net sales ¹	308.9	716.6	794.3	1,318	1,527	1,490	1,606	1,652
EBITDA ¹	196	538.9	383.9	694.2	896.2	922.2	1,020	1,057
EBIT ¹	-161.6	130.7	53.3	195.5	182.4	282.5	341.4	369.4
Net income ¹	-54.11	86.67	21.65	94.22	18.3	169.5	214.1	226.9
Net Debt ¹	-182.3	-188.5	-111.5	488.9	427	491.8	445.3	363.3
Reference price ²	9.60	13.40	13.04	9.97	9.13	13.40	13.40	13.40
Nbr of stocks (in thousands)	116,107	124,469	130,862	196,213	196,459	196,503	-	-
Announcement Date	10/02/22	09/02/23	15/02/24	20/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SUBSEA 7 S.A.	14.99x	1.25x	5.39x	6.05%	10.1B
TECHNIP ENERGIES N.V.	14.6x	0.37x	4.33x	2.98%	6.67B
LIBERTY ENERGY INC.	55.44x	1.25x	9.36x	1.44%	4B
SELECT WATER SOLUTIONS, INC.	49.36x	1.65x	7.82x	1.51%	2.39B
AKER SOLUTIONS ASA	7.83x	0.45x	5.26x	6.13%	2.27B
FLOWCO HOLDINGS INC.	15.05x	1.22x	3.02x	1.81%	871M
BW OFFSHORE LIMITED	5.41x	0.87x	1.41x	5.36%	845M
SOLSTAD OFFSHORE ASA	4.37x	2.63x	7.87x	4.71%	562M
BUMI ARMADA	6.68x	1.96x	4.47x	2.74%	531M
Average	19.30x	1.29x	5.44x	3.64%	3.14B
Weighted average by Cap.	22.31x	1.04x	5.74x	4.06%