Valuation: TERILOGY

Market Cap 5.27B 33.53M 29.52M 27.97M 25.25M 47.6M 3.21B 48.21M 335M 129M 1.64B 126M 123M P/E 2025
26.5x
P/E 2026 15.8x
Enterprise Value 2.79B 17.75M 15.63M 14.81M 13.37M 25.19M 1.7B 25.52M 177M 68.17M 870M 66.63M 65.18M EV / Sales 2025
0.38x
EV / Sales 2026 0.28x
Free-Float
63.32%
Yield 2025
1.81%
Yield 2026 1.63%
09-01 Tranche Update on Terilogy Holdings Corporation's Equity Buyback Plan announced on July 2, 2026. CI
08-30 Terilogy Holdings Corporation's Equity Buyback announced on July 2, 2026, has closed with 453,700 shares, representing 2.65% for ¥141.25 million. CI
08-26 INTEP Co., Ltd. announced that it has received funding from Terilogy Holdings Corporation, Advanced Media, Inc. CI
07-02 Terilogy Holdings Corporation authorizes a Buyback Plan. CI
07-02 Terilogy Holdings Corporation announces an Equity Buyback for 720,000 shares, representing 4.21% for ¥200 million. CI
02-17 INTEP, Inc. announced that it expects to receive funding from Terilogy Holdings Corporation CI
14/08/24 Terilogy Holdings Corporation Reports Earnings Results for the First Quarter Ended June 30, 2024 CI
27/02/24 Terilogy Holdings Corporation agreed to acquire LogIT Corporation from Infocom Corporation for approximately ¥570 million. CI
25/10/23 Terilogy Holdings Corporation agreed to acquire effestep Co., Ltd. from Yuzo Nakayama for ¥70 million. CI
30/05/23 ITM Inc. announced that it has received ¥129.04175 million in funding from Terilogy Holdings Corporation CI
24/05/23 ITM Inc. announced that it expects to receive ¥129.04175 million in funding from Terilogy Holdings Corporation CI
07/03/23 Tranche Update on Terilogy Holdings Corporation's Equity Buyback Plan announced on February 10, 2023. CI
05/03/23 Terilogy Holdings Corporation's Equity Buyback announced on February 10, 2023, has expired with 805,300 shares, representing 4.71% for ¥299.98 million. CI
Manager TitleAgeSince
President 67 31/03/2024
Investor Relations Contact 64 31/10/2022
Comptroller/Controller/Auditor 63 31/05/2026
Director TitleAgeSince
Director/Board Member 67 31/10/2022
Director/Board Member 62 31/10/2022
Director/Board Member 64 31/05/2023
Change 5-day change 1-year change 3-year change Capi.($)
+2.12%-1.75% - - 33.85M
+0.94%+1.36%+57.67%+98.34% 422B
+0.71%+0.18%+39.89%+334.13% 256B
-0.38%-8.06%-12.59%+195.43% 173B
-0.56%-12.86%+93.99%+877.39% 142B
-1.07%+2.17%+488.37%+1,995.73% 87.32B
+0.72%-2.56%-1.89%+64.39% 73.83B
-1.55%-4.51%+121.13%+157.05% 58.12B
-0.63%+0.51%+17.40%+179.25% 55.97B
-2.49%-3.80%+135.04%+625.99% 50.33B
Average -0.26%-2.56%+104.33%+503.08% 146.48B
Weighted average by Cap. +0.09%-2.45%+78.17%+390.97%

Financials

2025 2026
Net sales 8.65B 55.06M 48.49M 45.94M 41.47M 78.17M 5.28B 79.18M 550M 212M 2.7B 207M 202M 10.65B 67.74M 59.66M 56.52M 51.03M 96.17M 6.5B 97.42M 676M 260M 3.32B 254M 249M
Net income 176M 1.12M 986K 934K 844K 1.59M 107M 1.61M 11.18M 4.3M 54.9M 4.21M 4.11M 346M 2.2M 1.94M 1.84M 1.66M 3.13M 211M 3.17M 21.98M 8.46M 108M 8.27M 8.09M
Net Debt -1.43B -9.08M -8M -7.58M -6.84M -12.89M -871M -13.06M -90.64M -34.88M -445M -34.1M -33.35M -2.48B -15.78M -13.9M -13.17M -11.89M -22.4M -1.51B -22.69M -158M -60.62M -774M -59.26M -57.97M
Logo TERILOGY
Terilogy Holdings Corp is a Japan-based company mainly engaged in network business, security business, monitoring business and solution service business. The Company operates through four divisions. The network division sells network products such as routers, wireless local area networks (LAN), Domain Name System (DNS)/Dynamic Host Configuration Protocol (DHCP), and designs and builds corporate information communication systems and infrastructure. The security division provides cyber threat information (CTI) intelligent security services, sells and builds network security products such as firewalls, and intrusion prevention system (IPS). The monitoring division collects, analyzes, and visualizes traffic data, verifies service quality, identifies fault locations, and sells and builds solutions. The solution services division provides self-developed software robotic process automation (RPA) tools, real-time multilingual video interpretation services, and web conferencing services.
Employees
297