Valuation: TERILOGY

Market Cap 5.47B 34.37M 29.78M 27.9M 25.45M 47.85M 3.28B 48.58M 328M 128M 1.64B 129M 126M P/E 2025
26.5x
P/E 2026 15.8x
Enterprise Value 2.99B 18.8M 16.29M 15.26M 13.92M 26.17M 1.79B 26.57M 180M 70.17M 898M 70.59M 69.06M EV / Sales 2025
0.38x
EV / Sales 2026 0.28x
Free-Float
63.32%
Yield 2025
1.81%
Yield 2026 1.63%
07-02 Terilogy Holdings Corporation authorizes a Buyback Plan. CI
07-02 Terilogy Holdings Corporation announces an Equity Buyback for 720,000 shares, representing 4.21% for ¥200 million. CI
02-17 INTEP, Inc. announced that it expects to receive funding from Terilogy Holdings Corporation CI
14/08/24 Terilogy Holdings Corporation Reports Earnings Results for the First Quarter Ended June 30, 2024 CI
27/02/24 Terilogy Holdings Corporation agreed to acquire LogIT Corporation from Infocom Corporation for approximately ¥570 million. CI
25/10/23 Terilogy Holdings Corporation agreed to acquire effestep Co., Ltd. from Yuzo Nakayama for ¥70 million. CI
30/05/23 ITM Inc. announced that it has received ¥129.04175 million in funding from Terilogy Holdings Corporation CI
24/05/23 ITM Inc. announced that it expects to receive ¥129.04175 million in funding from Terilogy Holdings Corporation CI
07/03/23 Tranche Update on Terilogy Holdings Corporation's Equity Buyback Plan announced on February 10, 2023. CI
05/03/23 Terilogy Holdings Corporation's Equity Buyback announced on February 10, 2023, has expired with 805,300 shares, representing 4.71% for ¥299.98 million. CI
10/02/23 Terilogy Holdings Corporation announces an Equity Buyback for 1,200,000 shares, representing 7.01% for ¥300 million. CI
09/02/23 Terilogy Holdings Corporation authorizes a Buyback Plan. CI
30/12/22 Terilogy Holdings Corporation announced that it has received ¥327 million in funding from Kanematsu Electronics Ltd. CI
Manager TitleAgeSince
President 78 31/10/2022
Chief Administrative Officer 64 -
Compliance Officer - 31/10/2022
Director TitleAgeSince
Director/Board Member 78 31/10/2022
Director/Board Member 60 31/10/2022
Director/Board Member 67 31/10/2022
Change 5-day change 1-year change 3-year change Capi.($)
+2.12%-1.75% - - 34.37M
+2.86%+1.96%+73.55%+130.30% 488B
+6.39%+6.68%+49.03%+381.31% 265B
-0.62%-0.49%+65.20%+205.12% 193B
+3.84%-2.82%+308.10%+957.06% 160B
+13.63%+12.85%+679.27%+1,782.64% 82.62B
+0.62%+7.21%-0.31%+64.27% 77.74B
+11.49%+5.68%+348.18%+934.35% 61.16B
+0.11%+2.46%+33.07%+199.47% 59.78B
+0.93%+8.74%+152.91%+154.93% 58.22B
Average +2.78%+4.00%+189.89%+534.38% 160.7B
Weighted average by Cap. +0.29%+2.70%+137.65%+406.52%

Financials

2025 2026
Net sales 8.65B 54.34M 47.08M 44.11M 40.23M 75.64M 5.18B 76.8M 519M 203M 2.6B 204M 200M 10.65B 66.85M 57.92M 54.27M 49.5M 93.06M 6.38B 94.49M 638M 250M 3.19B 251M 246M
Net income 176M 1.11M 958K 897K 818K 1.54M 105M 1.56M 10.55M 4.12M 52.78M 4.15M 4.06M 346M 2.17M 1.88M 1.76M 1.61M 3.02M 207M 3.07M 20.74M 8.11M 104M 8.16M 7.98M
Net Debt -1.43B -8.96M -7.76M -7.27M -6.63M -12.47M -855M -12.67M -85.56M -33.44M -428M -33.64M -32.91M -2.48B -15.57M -13.49M -12.64M -11.53M -21.68M -1.49B -22.01M -149M -58.12M -744M -58.47M -57.2M
Logo TERILOGY
Terilogy Holdings Corp is a Japan-based company mainly engaged in network business, security business, monitoring business and solution service business. The Company operates through four divisions. The network division sells network products such as routers, wireless local area networks (LAN), Domain Name System (DNS)/Dynamic Host Configuration Protocol (DHCP), and designs and builds corporate information communication systems and infrastructure. The security division provides cyber threat information (CTI) intelligent security services, sells and builds network security products such as firewalls, and intrusion prevention system (IPS). The monitoring division collects, analyzes, and visualizes traffic data, verifies service quality, identifies fault locations, and sells and builds solutions. The solution services division provides self-developed software robotic process automation (RPA) tools, real-time multilingual video interpretation services, and web conferencing services.
Employees
297