|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 65.54 USD | +0.39% |
|
+3.13% | +23.01% |
| 05-26 | Terex Maintains Quarterly Dividend at $0.17 a Share, Payable on June 22 to Shareholders of Record on June 8 | MT |
| 05-26 | Terex Corporation Announces Quarterly Dividend, Payable on June 22, 2026 | CI |
Company Valuation: Terex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,068 | 2,858 | 3,867 | 3,087 | 3,502 | 7,456 | - | - |
| Change | - | -6.84% | 35.31% | -20.16% | 13.42% | 112.93% | - | - |
| Enterprise Value (EV) 1 | 3,475 | 3,329 | 4,120 | 5,283 | 5,314 | 9,255 | 8,924 | 8,453 |
| Change | - | -4.19% | 23.73% | 28.25% | 0.57% | 74.18% | -3.58% | -5.28% |
| P/E Ratio | 14.1x | 9.89x | 7.58x | 9.32x | 16x | 19x | 11.9x | 10.8x |
| PBR | 2.76x | 2.42x | 2.35x | 1.71x | 1.65x | 1.49x | 1.41x | 1.33x |
| PEG | - | 0.3x | 0.1x | -0.3x | -0.5x | 5.81x | 0.2x | 1x |
| Capitalization / Revenue | 0.79x | 0.65x | 0.75x | 0.6x | 0.65x | 0.94x | 0.88x | 0.83x |
| EV / Revenue | 0.89x | 0.75x | 0.8x | 1.03x | 0.98x | 1.17x | 1.05x | 0.94x |
| EV / EBITDA | 9.19x | 7.13x | 5.95x | 8.23x | 7.34x | 9.35x | 7.85x | 6.83x |
| EV / EBIT | 10.6x | 7.93x | 6.47x | 10x | 9.39x | 10.7x | 9x | 7.66x |
| EV / FCF | 14.9x | 22x | 12.4x | 28x | 16.3x | 18.5x | 15.9x | - |
| FCF Yield | 6.73% | 4.55% | 8.06% | 3.58% | 6.12% | 5.4% | 6.3% | - |
| Dividend per Share 2 | 0.48 | 0.52 | 0.64 | 0.68 | 0.68 | 0.7135 | 0.7237 | 0.6825 |
| Rate of return | 1.09% | 1.22% | 1.11% | 1.47% | 1.27% | 1.09% | 1.11% | 1.05% |
| EPS 2 | 3.12 | 4.32 | 7.58 | 4.96 | 3.33 | 3.439 | 5.468 | 6.04 |
| Distribution rate | 15.4% | 12% | 8.44% | 13.7% | 20.4% | 20.7% | 13.2% | 11.3% |
| Net sales 1 | 3,887 | 4,418 | 5,152 | 5,127 | 5,421 | 7,935 | 8,498 | 8,986 |
| EBITDA 1 | 378.2 | 467.2 | 692.9 | 642 | 724 | 989.5 | 1,137 | 1,238 |
| EBIT 1 | 328 | 420 | 636.5 | 526 | 566 | 865.9 | 991.2 | 1,103 |
| Net income 1 | 220.9 | 300 | 518 | 335 | 221 | 329.7 | 579.8 | 686.7 |
| Net Debt 1 | 407.2 | 471.4 | 252.5 | 2,196 | 1,812 | 1,799 | 1,468 | 996.6 |
| Reference price 2 | 43.95 | 42.72 | 57.46 | 46.22 | 53.38 | 65.29 | 65.29 | 65.29 |
| Nbr of stocks (in thousands) | 69,800 | 66,900 | 67,300 | 66,800 | 65,600 | 114,200 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 08/02/24 | 06/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.99x | 1.17x | 9.35x | 1.09% | 7.46B | |
| 21.21x | 1.93x | 16.12x | 2.63% | 63.52B | |
| 17.04x | 1.72x | 9.63x | 2.82% | 38.31B | |
| 13.6x | 1.12x | 11.69x | 4.2% | 37.82B | |
| 33.39x | 4.85x | 19.28x | 1.49% | 33.36B | |
| 14.19x | 1.57x | 11.13x | 1.86% | 20.19B | |
| 23.69x | 2.18x | 11.94x | 2.06% | 19.25B | |
| 13.04x | - | - | 0.74% | 15.76B | |
| 21.75x | 2.44x | 13.06x | 2.77% | 14.86B | |
| 27.26x | 0.86x | 16.38x | 2.46% | 13.23B | |
| Average | 20.42x | 1.98x | 13.18x | 2.21% | 26.37B | |
| Weighted average by Cap. | 20.48x | 2.11x | 13.76x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEX Stock
- Valuation Terex Corporation
Select your edition
All financial news and data tailored to specific country editions
