|
Real-time Estimate
Cboe BZX
16:59:17 23/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 29.28 USD | -0.43% |
|
+0.33% | -3.86% |
| 09-22 | WisdomAI And Teradata Announce Native Embedding Of WisdomAI Agentic Analytics Platform In Tera | CI |
| 09-22 | Teradata, WisdomAI Partner on Agentic Analytics Platform | MT |
Company Valuation: Teradata Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,608 | 3,427 | 4,260 | 2,981 | 2,837 | 2,735 | - | - |
| Change | - | -25.64% | 24.31% | -30.02% | -4.83% | -3.59% | - | - |
| Enterprise Value (EV) 1 | 4,505 | 3,356 | 4,273 | 3,041 | 2,800 | 2,215 | 1,960 | 1,836 |
| Change | - | -25.51% | 27.33% | -28.82% | -7.93% | -20.9% | -11.52% | -6.31% |
| P/E | 32.7x | 109x | 71.3x | 26.9x | 22.5x | 6.62x | 16.7x | 15.2x |
| PBR | 9.9x | 13.2x | 31.6x | 23x | 12.2x | 4.44x | 3.8x | 3.21x |
| PEG | - | -1.4x | 0.7x | 0.3x | 1.4x | 0x | -0.3x | 1.53x |
| Capitalization / Revenue | 2.4x | 1.91x | 2.32x | 1.7x | 1.71x | 1.66x | 1.64x | 1.61x |
| EV / Revenue | 2.35x | 1.87x | 2.33x | 1.74x | 1.68x | 1.34x | 1.17x | 1.08x |
| EV / EBITDA | 8.31x | 7.99x | 9.54x | 6.67x | 6.33x | 4.85x | 4.16x | 3.81x |
| EV / EBIT | 11.5x | 11.7x | 12.9x | 8.54x | 7.95x | 6.1x | 5.09x | 4.49x |
| EV / FCF | 10.4x | 8.33x | 12x | 11x | 9.82x | 4.02x | 5.63x | 4.96x |
| FCF Yield | 9.59% | 12% | 8.31% | 9.11% | 10.2% | 24.9% | 17.8% | 20.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | 0.31 | 0.61 | 1.16 | 1.35 | 4.441 | 1.763 | 1.938 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,917 | 1,795 | 1,833 | 1,750 | 1,663 | 1,647 | 1,669 | 1,704 |
| EBITDA 1 | 542 | 420 | 448 | 456 | 442 | 456.6 | 471.2 | 482 |
| EBIT 1 | 393 | 286 | 332 | 356 | 352 | 363 | 384.7 | 408.8 |
| Net income 1 | 147 | 33 | 62 | 114 | 130 | 433.5 | 157.6 | 176.3 |
| Net Debt 1 | -103 | -71 | 13 | 60 | -37 | -520.4 | -775.5 | -899.1 |
| Reference price 2 | 42.47 | 33.66 | 43.51 | 31.15 | 30.44 | 29.41 | 29.41 | 29.41 |
| Nbr of stocks (in thousands) | 108,500 | 101,800 | 97,900 | 95,700 | 93,200 | 93,000 | - | - |
| Announcement Date | 07/02/22 | 13/02/23 | 12/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.62x | 1.34x | 4.85x | -.--% | 2.74B | |
| 22.72x | 3.71x | 12.97x | 2.92% | 218B | |
| -131.98x | 18.41x | 102.07x | -.--% | 119B | |
| 13.62x | 1.5x | 7.9x | 3.51% | 112B | |
| 13.63x | 2.48x | 9.35x | 6.03% | 79.67B | |
| 19.12x | 5.07x | 12.46x | 2.97% | 56.86B | |
| 13.5x | 1.95x | 8.26x | 5.77% | 43.61B | |
| 22.36x | 1.83x | 11.42x | 1.31% | 43.86B | |
| 21.06x | 1.6x | 10.17x | 0.89% | 40.55B | |
| 17.31x | 2.21x | 10.58x | 4.98% | 35.96B | |
| Average | 1.80x | 4.01x | 19.00x | 2.84% | 75.23B | |
| Weighted average by Cap. | -5.23x | 5.27x | 25.18x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TDC Stock
- Valuation Teradata Corporation
Select your edition
All financial news and data tailored to specific country editions
