|
Market Closed -
Nasdaq
21:00:00 25/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 85.01 USD | +3.37% |
|
+9.21% | +43.96% |
| 09-21 | Tempus AI, Recursion Extend Data License, Amend Fee Structure | MT |
| 09-21 | Goldman Sachs Initiates Tempus AI at Neutral With $75 Price Target | MT |
Company Valuation: Tempus AI, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 5,315 | 10,505 | 15,339 | - | - |
| Change | - | 97.64% | 46.01% | - | - |
| Enterprise Value (EV) 1 | 5,302 | 10,990 | 15,938 | 15,827 | 15,606 |
| Change | - | 107.29% | 45.02% | -0.69% | -1.4% |
| P/E | -5.42x | -41.9x | -61x | -65.1x | -133x |
| PBR | 94.1x | 20.8x | 30.6x | 26.6x | 20.4x |
| PEG | - | 0.5x | 49.57x | 10.41x | 2.6x |
| Capitalization / Revenue | 7.67x | 8.26x | 9.61x | 7.8x | 6.49x |
| EV / Revenue | 7.65x | 8.64x | 9.99x | 8.04x | 6.6x |
| EV / EBITDA | -50.6x | -1,488x | 244x | 104x | 54.2x |
| EV / EBIT | -37.3x | -233x | -1,854x | 288x | 79.8x |
| EV / FCF | -25.1x | -46x | -1,328x | 633x | 148x |
| FCF Yield | -3.98% | -2.18% | -0.08% | 0.16% | 0.68% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -6.23 | -1.41 | -1.393 | -1.306 | -0.641 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 693.4 | 1,272 | 1,596 | 1,967 | 2,363 |
| EBITDA 1 | -104.7 | -7.385 | 65.38 | 152.1 | 288.1 |
| EBIT 1 | -142 | -47.19 | -8.598 | 54.97 | 195.5 |
| Net income 1 | -746.3 | -245 | -246.1 | -236.4 | -116.6 |
| Net Debt 1 | -13.71 | 484.5 | 599.1 | 488.4 | 267.5 |
| Reference price 2 | 33.76 | 59.05 | 85.01 | 85.01 | 85.01 |
| Nbr of stocks (in thousands) | 157,446 | 177,907 | 180,435 | - | - |
| Announcement Date | 24/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -61.04x | 9.99x | 243.78x | -.--% | 15.34B | |
| 33.26x | 5.97x | 17.88x | 0.98% | 47.97B | |
| 34.82x | 3.35x | 14.46x | -.--% | 44.5B | |
| -21.07x | 227.64x | -22.77x | -.--% | 43.93B | |
| 47.27x | 5.47x | 29.96x | -.--% | 41.03B | |
| 26.85x | 7.74x | 19.93x | 0.42% | 29.85B | |
| 35.19x | 5.78x | 26.24x | -.--% | 17.27B | |
| 25.79x | 2.21x | 9.6x | 1.04% | 15.3B | |
| 77.82x | 4.11x | 15.72x | -.--% | 13.98B | |
| Average | 22.10x | 30.25x | 39.42x | 0.27% | 29.91B | |
| Weighted average by Cap. | 22.72x | 41.74x | 25.57x | 0.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEM Stock
- Valuation Tempus AI, Inc.
Select your edition
All financial news and data tailored to specific country editions
