|
Real-time Estimate
Cboe BZX
16:42:04 03/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 63.11 USD | +1.89% |
|
-11.20% | +6.31% |
Company Valuation: Tempus AI, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 5,315 | 10,505 | 11,176 | - | - |
| Change | - | 97.64% | 6.38% | - | - |
| Enterprise Value (EV) 1 | 5,302 | 10,990 | 11,707 | 11,606 | 11,376 |
| Change | - | 107.29% | 6.52% | -0.87% | -1.97% |
| P/E | -5.42x | -41.9x | -44.1x | -46.2x | -90.8x |
| PBR | 94.1x | 20.8x | 22.7x | 20.6x | 15.7x |
| PEG | - | 0.5x | 117.99x | 10.09x | 1.9x |
| Capitalization / Revenue | 7.67x | 8.26x | 7x | 5.67x | 4.73x |
| EV / Revenue | 7.65x | 8.64x | 7.33x | 5.89x | 4.81x |
| EV / EBITDA | -50.6x | -1,488x | 180x | 79.5x | 39.1x |
| EV / EBIT | -37.3x | -233x | -2,388x | 195x | 54.2x |
| EV / FCF | -25.1x | -46x | -976x | 464x | 108x |
| FCF Yield | -3.98% | -2.18% | -0.1% | 0.22% | 0.93% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -6.23 | -1.41 | -1.405 | -1.34 | -0.6825 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 693.4 | 1,272 | 1,597 | 1,970 | 2,365 |
| EBITDA 1 | -104.7 | -7.385 | 65.21 | 146.1 | 291.2 |
| EBIT 1 | -142 | -47.19 | -4.903 | 59.61 | 209.8 |
| Net income 1 | -746.3 | -245 | -247.6 | -242.7 | -124.4 |
| Net Debt 1 | -13.71 | 484.5 | 530.8 | 429.5 | 200.4 |
| Reference price 2 | 33.76 | 59.05 | 61.94 | 61.94 | 61.94 |
| Nbr of stocks (in thousands) | 157,446 | 177,907 | 180,435 | - | - |
| Announcement Date | 24/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -44.09x | 7.33x | 179.51x | -.--% | 11.18B | |
| 34.07x | 6.11x | 18.29x | 0.94% | 50.14B | |
| -21.38x | 253.2x | -23.09x | -.--% | 44.85B | |
| 33.98x | 3.29x | 14.19x | -.--% | 43.43B | |
| 47.39x | 5.49x | 30x | -.--% | 41.14B | |
| 28.29x | 8.56x | 21.63x | 0.41% | 32.92B | |
| 33.72x | 5.52x | 25.09x | -.--% | 16.55B | |
| 24.26x | 2.11x | 9.12x | 1.11% | 14.65B | |
| 78.05x | 4.1x | 15.91x | -.--% | 13.93B | |
| Average | 23.81x | 32.86x | 32.29x | 0.27% | 29.86B | |
| Weighted average by Cap. | 24.61x | 46.78x | 19.42x | 0.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEM Stock
- Valuation Tempus AI, Inc.
Select your edition
All financial news and data tailored to specific country editions
