|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 55.68 EUR | +1.61% |
|
-6.01% | -9.96% |
| 05-29 | AlphaValue/Baader Europe Upgrades Teleperformance to Add, Trims PT | MT |
| 05-28 | Soitec recharges chip sector, Reinet swings to loss |  |
Company Valuation: Teleperformance SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,023 | 13,155 | 8,033 | 4,920 | 3,595 | 3,237 | - | - |
| Change | - | -42.86% | -38.94% | -38.75% | -26.93% | -9.94% | - | - |
| Enterprise Value (EV) 1 | 25,679 | 15,764 | 12,586 | 8,810 | 7,561 | 6,803 | 6,278 | 5,780 |
| Change | - | -38.61% | -20.16% | -30% | -14.18% | -10.02% | -7.73% | -7.93% |
| P/E Ratio | 41.9x | 20.6x | 13x | 9.54x | 7.36x | 6.19x | 5.63x | 5.16x |
| PBR | 7.29x | 3.55x | 1.84x | 1.08x | 0.89x | 0.76x | 0.7x | 0.64x |
| PEG | - | 1.3x | -2.26x | -0.7x | -2.07x | 0.87x | 0.57x | 0.57x |
| Capitalization / Revenue | 3.24x | 1.61x | 0.96x | 0.48x | 0.35x | 0.32x | 0.32x | 0.31x |
| EV / Revenue | 3.61x | 1.93x | 1.51x | 0.86x | 0.74x | 0.68x | 0.62x | 0.56x |
| EV / EBITDA | 17.4x | 9.01x | 7.09x | 4.2x | 3.77x | 3.48x | 3.16x | 2.84x |
| EV / EBIT | 24x | 12.5x | 9.76x | 5.73x | 5.09x | 4.77x | 4.33x | 3.87x |
| EV / FCF | 38.8x | 15.8x | 15.5x | 8.13x | 8.39x | 8.31x | 6.52x | 5.46x |
| FCF Yield | 2.57% | 6.32% | 6.45% | 12.3% | 11.9% | 12% | 15.3% | 18.3% |
| Dividend per Share 2 | 3.3 | 3.85 | 3.85 | 4.2 | 4.5 | 4.517 | 4.69 | 4.723 |
| Rate of return | 0.84% | 1.73% | 2.92% | 5.05% | 7.28% | 8.11% | 8.42% | 8.48% |
| EPS 2 | 9.36 | 10.8 | 10.18 | 8.71 | 8.4 | 8.996 | 9.889 | 10.79 |
| Distribution rate | 35.3% | 35.6% | 37.8% | 48.2% | 53.6% | 50.2% | 47.4% | 43.8% |
| Net sales 1 | 7,115 | 8,154 | 8,345 | 10,280 | 10,209 | 10,037 | 10,206 | 10,348 |
| EBITDA 1 | 1,478 | 1,750 | 1,775 | 2,096 | 2,006 | 1,953 | 1,987 | 2,038 |
| EBIT 1 | 1,071 | 1,262 | 1,290 | 1,537 | 1,485 | 1,426 | 1,451 | 1,494 |
| Net income 1 | 557 | 645 | 602 | 523 | 497 | 532.8 | 564.3 | 609.2 |
| Net Debt 1 | 2,656 | 2,609 | 4,553 | 3,890 | 3,966 | 3,566 | 3,040 | 2,543 |
| Reference price 2 | 392.00 | 222.70 | 132.05 | 83.12 | 61.84 | 55.68 | 55.68 | 55.68 |
| Nbr of stocks (in thousands) | 58,733 | 59,072 | 60,830 | 59,188 | 58,129 | 58,144 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 06/03/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.19x | 0.68x | 3.48x | 8.11% | 3.75B | |
| 36.07x | 6.48x | 23.4x | 0.96% | 70.53B | |
| 37.32x | 4.46x | 14.55x | 1.2% | 20.05B | |
| 29.32x | 1.2x | 12.23x | 1.12% | 15B | |
| 17.79x | 1.92x | 9.51x | 3.9% | 13.09B | |
| 24.46x | 2.76x | 11.85x | 3.06% | 11.66B | |
| 25.81x | 3.54x | 13.66x | 2.27% | 8.07B | |
| 13.74x | 0.62x | 8.88x | 1.58% | 6.43B | |
| 9.04x | 1.03x | 5.47x | 2.34% | 5.43B | |
| 17.36x | 0.38x | 8.63x | 4.19% | 5.09B | |
| Average | 21.71x | 2.31x | 11.17x | 2.87% | 15.91B | |
| Weighted average by Cap. | 29.59x | 4.18x | 16.61x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEP Stock
- Valuation Teleperformance SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition