Valuation Telecom Italia Di Risp London S.E.
Stocks
0GA3
IT0003497176
Integrated Telecommunications Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7609 EUR | -1.28% |
|
-.--% | +22.77% |
| 06-11 | Italy foreign minister criticises ECB rate hike | RE |
| 06-11 | Telecom Italia collects €1bn from 1998 license fee dispute | AN |
Company Valuation: Telecom Italia Di Risp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,107 | 4,546 | 6,305 | 5,499 | 11,582 | 16,290 | - | - |
| Change | - | -50.08% | 38.68% | -12.78% | 110.61% | 40.65% | - | - |
| Enterprise Value (EV) 1 | 31,294 | 29,910 | 31,961 | 15,625 | 21,360 | 23,734 | 23,484 | 23,021 |
| Change | - | -4.42% | 6.86% | -51.11% | 36.7% | 11.11% | -1.05% | -1.97% |
| P/E Ratio | -1.09x | -1.55x | -4.2x | -8.22x | 25.7x | 61.2x | 26.4x | 18.4x |
| PBR | 0.38x | 0.31x | 0.46x | 0.44x | 0.89x | 1.37x | 1.16x | 1.13x |
| PEG | - | 0x | 0.1x | 0.1x | -0x | -1.6x | 0x | 0.4x |
| Capitalization / Revenue | 0.59x | 0.29x | 0.39x | 0.38x | 0.84x | 1.14x | 1.11x | 1.09x |
| EV / Revenue | 2.04x | 1.89x | 1.96x | 1.08x | 1.56x | 1.67x | 1.61x | 1.54x |
| EV / EBITDA | 6.16x | 5.59x | 5.6x | 3.24x | 4.68x | 5.2x | 4.82x | 4.51x |
| EV / EBIT | -8.87x | 49.4x | 38.2x | 10.1x | 13.7x | 15.1x | 12.5x | 11.1x |
| EV / FCF | 96.9x | -21.2x | -841x | 12x | 21.2x | 19.5x | 19.6x | 16.8x |
| FCF Yield | 1.03% | -4.71% | -0.12% | 8.3% | 4.71% | 5.13% | 5.11% | 5.97% |
| Dividend per Share 2 | - | - | - | - | - | 0.0173 | 0.0284 | 0.0332 |
| Rate of return | - | - | - | - | - | 2.26% | 3.72% | 4.34% |
| EPS 2 | -0.4 | -0.14 | -0.07 | -0.03 | 0.02 | 0.0125 | 0.0289 | 0.0416 |
| Distribution rate | - | - | - | - | - | 138% | 98.2% | 79.7% |
| Net sales 1 | 15,316 | 15,788 | 16,296 | 14,442 | 13,734 | 14,227 | 14,620 | 14,982 |
| EBITDA 1 | 5,080 | 5,347 | 5,710 | 4,825 | 4,566 | 4,568 | 4,876 | 5,106 |
| EBIT 1 | -3,529 | 606 | 836 | 1,545 | 1,564 | 1,576 | 1,876 | 2,080 |
| Net income 1 | -8,652 | -2,925 | -1,441 | -610 | 297 | 208.6 | 511.6 | 662.1 |
| Net Debt 1 | 22,187 | 25,364 | 25,656 | 10,126 | 9,778 | 7,444 | 7,194 | 6,731 |
| Reference price 2 | 0.4342 | 0.2163 | 0.2942 | 0.2466 | 0.5138 | 0.7640 | 0.7640 | 0.7640 |
| Nbr of stocks (in thousands) | 21,202,712 | 21,241,316 | 21,252,196 | 21,252,196 | 21,260,815 | 21,268,218 | - | - |
| Announcement Date | 02/03/22 | 15/03/23 | 06/03/24 | 05/03/25 | 11/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.75x | 1.38x | 4.27x | 6.82% | 232B | |
| 9.76x | 2.46x | 6.6x | 6.02% | 196B | |
| 14.27x | 2.19x | 5.77x | 3.96% | 159B | |
| 12.98x | 0.87x | 3.26x | 6.12% | 80.93B | |
| 12.39x | 1.98x | 4.99x | 2.49% | 76.45B | |
| 11.75x | 1.69x | 6.96x | 3.58% | 75.61B | |
| 15.75x | 2.74x | 8.59x | 5.02% | 58.49B | |
| 16.26x | 5.24x | 19.01x | 4.42% | 54.46B | |
| 17.73x | 1.96x | 6.11x | 4.37% | 55.37B | |
| Average | 13.63x | 2.28x | 7.28x | 4.75% | 109.8B | |
| Weighted average by Cap. | 12.73x | 2.08x | 6.32x | 5.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TIT Stock
- 0GA3 Stock
- Valuation Telecom Italia Di Risp
Select your edition
All financial news and data tailored to specific country editions
