Valuation TechnipFMC plc

Stocks

Real-time Estimate Cboe BZX 14:57:32 26/08/2026 BST			5-day change	1st Jan Change
75.21 ^USD	+0.01%		-3.30%	+67.15%

08-11	TechnipFMC Wins Pipe Contract for Azule Energy's West Hub Tails Project	MT
08-11	TechnipFMC Secures Angola Oil Project Contract Worth as Much as $250 Million	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,668	5,442	8,770	12,312	18,025	29,491	-	-
Change	-	103.97%	61.15%	40.38%	46.41%	63.61%	-	-
Enterprise Value (EV) ¹	3,080	5,752	8,886	12,039	17,424	28,689	28,371	27,927
Change	-	86.73%	54.49%	35.49%	44.73%	64.66%	-1.11%	-1.56%
P/E	197x	-50.8x	168x	15.2x	19.4x	24.5x	21.1x	18.9x
PBR	0.78x	1.66x	2.88x	4.12x	5.56x	7.04x	5.88x	5.25x
PEG	-	0x	-1x	0x	1x	0.7x	1.3x	1.7x
Capitalization / Revenue	0.42x	0.81x	1.12x	1.36x	1.81x	2.75x	2.59x	2.47x
EV / Revenue	0.48x	0.86x	1.14x	1.33x	1.75x	2.68x	2.49x	2.33x
EV / EBITDA	5.31x	8.9x	10.8x	8.91x	9.55x	13.2x	11.8x	10.8x
EV / EBIT	15.8x	21.4x	20.1x	12.6x	12.6x	16.4x	14.5x	13.1x
EV / FCF	5.22x	29.6x	19x	17.7x	12x	20.9x	19.7x	18.2x
FCF Yield	19.1%	3.38%	5.26%	5.64%	8.31%	4.78%	5.07%	5.49%
Dividend per Share ²	-	-	0.1	0.2	0.2	0.2	0.2095	0.2142
Rate of return	-	-	0.5%	0.69%	0.45%	0.27%	0.28%	0.28%
EPS ²	0.03	-0.24	0.12	1.91	2.3	3.065	3.564	3.969
Distribution rate	-	-	83.3%	10.5%	8.7%	6.52%	5.88%	5.4%
Net sales ¹	6,404	6,700	7,824	9,083	9,933	10,713	11,408	11,963
EBITDA ¹	580.4	646.5	819.6	1,351	1,824	2,171	2,406	2,582
EBIT ¹	195	269.3	441.8	958.4	1,382	1,745	1,960	2,133
Net income ¹	13.3	-107.2	56.2	842.9	963.9	1,241	1,367	1,461
Net Debt ¹	412	309.5	115.6	-272.5	-601.9	-801.5	-1,120	-1,564
Reference price ²	5.92	12.19	20.14	28.94	44.56	75.20	75.20	75.20
Nbr of stocks (in thousands)	450,700	446,440	435,460	425,415	404,520	392,164	-	-
Announcement Date	23/02/22	23/02/23	22/02/24	27/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TECHNIPFMC PLC	24.53x	2.68x	13.22x	0.27%	29.49B
SLB N.V.	21.67x	2.34x	10.68x	2.2%	79.09B
BAKER HUGHES COMPANY	20.62x	2.56x	14.16x	1.49%	61.37B
HALLIBURTON COMPANY	14.13x	1.47x	8.04x	2.03%	28.16B
SAIPEM SPA	27.75x	0.53x	4.59x	3.67%	10.19B
NOV INC.	22.3x	0.83x	7.28x	1.94%	7.11B
SBM OFFSHORE N.V.	7.12x	1.46x	5.91x	3.11%	6.7B
WEATHERFORD INTERNATIONAL PLC	16.52x	1.4x	6.59x	1.25%	6.32B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED	9.25x	-	-	4.11%	6.06B
KODIAK GAS SERVICES, INC.	29.46x	5.75x	10.35x	3.4%	5.96B
Average	19.34x	2.11x	8.98x	2.35%	24.05B
Weighted average by Cap.	20.49x	2.25x	10.97x	1.89%