|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 39.50 GBX | +16.18% |
|
+2.60% | -19.72% |
| 04-24 | Team Internet Group plc Provides Update on Strategic Review | CI |
| 04-24 | Team Internet progresses DIS review with "highly engaged" parties | AN |
Company Valuation: Team Internet Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 213.8 | 345.7 | 413.9 | 321.5 | 232 | 81.89 | 81.89 | - |
| Change | - | 61.69% | 19.74% | -22.33% | -27.82% | -64.71% | 0% | - |
| Enterprise Value (EV) 1 | 274.7 | 401.6 | 461 | 379.7 | 306.6 | 153 | 147.6 | 138.7 |
| Change | - | 46.18% | 14.79% | -17.62% | -19.25% | -50.11% | -3.5% | -6.07% |
| P/E Ratio | -28.5x | -120x | -240x | 18.4x | -17.4x | -12.9x | 944x | 37.9x |
| PBR | - | 3.66x | 2.98x | 2.66x | 3.22x | 0.98x | 1.91x | 1.43x |
| PEG | - | 1.9x | 5.4x | -0x | 0x | 0.3x | -9x | 0x |
| Capitalization / Revenue | 1.23x | 1.13x | 0.68x | 0.49x | 0.37x | 0.23x | 0.23x | 0.21x |
| EV / Revenue | 1.59x | 1.31x | 0.76x | 0.58x | 0.49x | 0.43x | 0.41x | 0.36x |
| EV / EBITDA | 12.5x | 11.6x | 6.44x | 5.02x | 4.31x | 4.82x | 4.35x | 3.82x |
| EV / EBIT | 13.4x | 12.6x | 6.67x | 5.19x | 4.46x | 5.08x | 4.61x | 4.02x |
| EV / FCF | 27.7x | 15.4x | 7.28x | 7.41x | 5.91x | 33.6x | 22.2x | 7.81x |
| FCF Yield | 3.61% | 6.48% | 13.7% | 13.5% | 16.9% | 2.97% | 4.51% | 12.8% |
| Dividend per Share 2 | - | - | 0.00832 | 0.02 | 0.01 | - | - | - |
| Rate of return | - | - | 0.53% | 1.6% | 1.06% | - | - | - |
| EPS 2 | -0.033 | -0.0116 | -0.00649 | 0.0678 | -0.054 | -0.0263 | 0.00036 | 0.00898 |
| Distribution rate | - | - | -128% | 29.5% | -18.5% | - | - | - |
| Net sales 1 | 173.2 | 306.1 | 605.6 | 657.1 | 621.4 | 357.4 | 363.5 | 381.6 |
| EBITDA 1 | 21.97 | 34.49 | 71.54 | 75.69 | 71.13 | 31.76 | 33.93 | 36.27 |
| EBIT 1 | 20.47 | 31.87 | 69.06 | 73.1 | 68.81 | 30.12 | 32.01 | 34.45 |
| Net income 1 | -6.497 | -2.641 | -1.728 | 19.08 | -13.7 | -8.145 | 0.3213 | 2.456 |
| Net Debt 1 | 60.94 | 55.91 | 47.07 | 58.25 | 74.61 | 71.08 | 65.74 | 56.77 |
| Reference price 2 | 0.9400 | 1.4000 | 1.5600 | 1.2500 | 0.9410 | 0.3400 | 0.3400 | 0.3400 |
| Nbr of stocks (in thousands) | 227,429 | 246,904 | 265,319 | 257,188 | 246,582 | 240,846 | 240,846 | - |
| Announcement Date | 01/03/21 | 28/02/22 | 27/02/23 | 18/03/24 | 31/03/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.91x | 0.43x | 4.82x | -.--% | 109M | |
| 15.27x | 4.19x | 9.75x | 1.35% | 525B | |
| 22.61x | 6.69x | 20.07x | -.--% | 342B | |
| 23.56x | 2.45x | 12.65x | -.--% | 142B | |
| 9.89x | 12.28x | 120.02x | 0.43% | 104B | |
| 32.92x | 4.01x | 26.05x | -.--% | 99.93B | |
| 4.57x | 90x | 3.34x | 0.13% | 106B | |
| 25.77x | 4.78x | 13.47x | -.--% | 77.67B | |
| 60.38x | 3.52x | 17.19x | -.--% | 67.36B | |
| 8.8x | 4.07x | 43.52x | 0.51% | 39.48B | |
| Average | 19.09x | 13.24x | 27.09x | 0.24% | 150.39B | |
| Weighted average by Cap. | 20.16x | 11.17x | 22.07x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TIG Stock
- Valuation Team Internet Group plc
Select your edition
All financial news and data tailored to specific country editions
