|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 49.00 GBX | +2.08% |
|
+11.11% | -0.41% |
| 06-26 | Stocks red, Wise profit down but revenue grows | AN |
| 06-26 | Earnings Flash (TIG.L) Team Internet Group plc Posts FY25 Loss $-0.2571 | MT |
Company Valuation: Team Internet Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 345.7 | 413.9 | 321.5 | 232 | 118.5 | 118.2 | - |
| Change | - | 19.74% | -22.33% | -27.82% | -48.93% | -0.22% | - |
| Enterprise Value (EV) 1 | 401.6 | 461 | 379.7 | 306.6 | 183.8 | 185.8 | 175.8 |
| Change | - | 14.79% | -17.62% | -19.25% | -40.07% | 1.1% | -5.35% |
| P/E | -120x | -240x | 18.4x | -17.4x | -2.57x | -598x | 77.4x |
| PBR | 3.66x | 2.98x | 2.66x | 3.22x | 3.67x | 3.14x | 2.27x |
| PEG | - | 5.4x | -0x | 0x | -0x | 6x | -0x |
| Capitalization / Revenue | 1.13x | 0.68x | 0.49x | 0.37x | 0.33x | 0.35x | 0.33x |
| EV / Revenue | 1.31x | 0.76x | 0.58x | 0.49x | 0.51x | 0.55x | 0.5x |
| EV / EBITDA | 11.6x | 6.44x | 5.02x | 4.31x | 5.78x | 5.43x | 4.8x |
| EV / EBIT | 12.6x | 6.67x | 5.19x | 4.46x | 6.18x | 5.85x | 5.15x |
| EV / FCF | 15.4x | 7.28x | 7.41x | 5.91x | 8.97x | 31.2x | 10.3x |
| FCF Yield | 6.48% | 13.7% | 13.5% | 16.9% | 11.1% | 3.21% | 9.75% |
| Dividend per Share 2 | - | 0.00832 | 0.02 | 0.01 | - | - | - |
| Rate of return | - | 0.53% | 1.6% | 1.06% | - | - | - |
| EPS 2 | -0.0116 | -0.00649 | 0.0678 | -0.054 | -0.1915 | -0.00082 | 0.00633 |
| Distribution rate | - | -128% | 29.5% | -18.5% | - | - | - |
| Net sales 1 | 306.1 | 605.6 | 657.1 | 621.4 | 359 | 335.4 | 354.4 |
| EBITDA 1 | 34.49 | 71.54 | 75.69 | 71.13 | 31.81 | 34.19 | 36.6 |
| EBIT 1 | 31.87 | 69.06 | 73.1 | 68.81 | 29.73 | 31.76 | 34.17 |
| Net income 1 | -2.641 | -1.728 | 19.08 | -13.7 | -46.56 | 0.4845 | 2.457 |
| Net Debt 1 | 55.91 | 47.07 | 58.25 | 74.61 | 65.26 | 67.54 | 57.6 |
| Reference price 2 | 1.4000 | 1.5600 | 1.2500 | 0.9410 | 0.4920 | 0.4900 | 0.4900 |
| Nbr of stocks (in thousands) | 246,904 | 265,319 | 257,188 | 246,582 | 240,846 | 241,287 | - |
| Announcement Date | 28/02/22 | 27/02/23 | 18/03/24 | 31/03/25 | 15/06/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -585.37x | 0.55x | 5.36x | -.--% | 154M | |
| 14.41x | 3.93x | 9.16x | 1.43% | 492B | |
| 20.65x | 6.11x | 18.36x | -.--% | 312B | |
| 6.43x | 137.56x | 5.02x | 0.09% | 149B | |
| 23.93x | 2.56x | 13.2x | -.--% | 148B | |
| 32.4x | 3.94x | 25.79x | -.--% | 97.15B | |
| 9.55x | 8.09x | 89.45x | 0.66% | 92.84B | |
| 28.96x | 5.47x | 15.46x | -.--% | 87.43B | |
| 73.91x | 4.37x | 21.35x | -.--% | 82.29B | |
| 8.23x | 2.91x | 41.31x | 0.59% | 38.46B | |
| Average | -36.69x | 17.55x | 24.45x | 0.28% | 150.03B | |
| Weighted average by Cap. | 20.61x | 17.89x | 18.97x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TIG Stock
- Valuation Team Internet Group plc
Select your edition
All financial news and data tailored to specific country editions
