|
Market Closed -
Hong Kong S.E.
09:08:03 04/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 17.17 HKD | -1.94% |
|
+9.71% | +65.41% |
| 09-03 | TCL Unveils New Products and Technologies At IFA 2026 | CI |
| 09-01 | TCL sues Samsung for false advertising over 'Mini LED' televisions | RE |
Company Valuation: TCL Electronics Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,044 | 7,824 | 6,394 | 16,008 | 26,167 | 43,284 | - | - |
| Change | - | -22.1% | -18.28% | 150.35% | 63.46% | 65.41% | - | - |
| Enterprise Value (EV) 1 | 4,533 | 7,824 | 6,394 | 16,008 | 19,182 | 31,801 | 34,734 | 27,886 |
| Change | - | 72.6% | -18.28% | 150.35% | 19.83% | 65.79% | 9.22% | -19.72% |
| P/E | 8.53x | 17.5x | 8.5x | 9.11x | 10.6x | 13.7x | 11.3x | 9.66x |
| PBR | 0.56x | 0.48x | 0.38x | 0.93x | 1.3x | 2.02x | 1.75x | 1.55x |
| PEG | - | -0.3x | 0.1x | 0x | 0.3x | 0.5x | 0.5x | 0.6x |
| Capitalization / Revenue | 0.13x | 0.11x | 0.08x | 0.16x | 0.23x | 0.33x | 0.27x | 0.25x |
| EV / Revenue | 0.06x | 0.11x | 0.08x | 0.16x | 0.17x | 0.24x | 0.22x | 0.16x |
| EV / EBITDA | 1.6x | 2.93x | 2.04x | 3.69x | 3.61x | 6.48x | 5.93x | 4.43x |
| EV / EBIT | 2.66x | 5.53x | 3.29x | 5.02x | 4.87x | 8.29x | 6.91x | 4.76x |
| EV / FCF | - | - | - | - | 4.83x | 6.15x | 31.5x | 4.28x |
| FCF Yield | - | - | - | - | 20.7% | 16.3% | 3.17% | 23.4% |
| Dividend per Share 2 | 0.167 | 0.127 | 0.16 | 0.318 | 0.498 | 0.64 | 0.8333 | 0.95 |
| Rate of return | 4.12% | 4.06% | 6.27% | 5.01% | 4.8% | 3.73% | 4.85% | 5.53% |
| EPS 2 | 0.475 | 0.1787 | 0.3001 | 0.6972 | 0.9824 | 1.256 | 1.521 | 1.778 |
| Distribution rate | 35.2% | 71.1% | 53.3% | 45.6% | 50.7% | 51% | 54.8% | 53.4% |
| Net sales 1 | 74,847 | 71,351 | 78,986 | 99,322 | 114,583 | 130,370 | 157,871 | 171,424 |
| EBITDA 1 | 2,832 | 2,673 | 3,138 | 4,343 | 5,313 | 4,904 | 5,858 | 6,301 |
| EBIT 1 | 1,703 | 1,414 | 1,943 | 3,188 | 3,939 | 3,837 | 5,025 | 5,863 |
| Net income 1 | 1,184 | 447 | 743.6 | 1,759 | 2,495 | 3,132 | 3,879 | 4,570 |
| Net Debt 1 | -5,511 | - | - | - | -6,985 | -11,483 | -8,550 | -15,398 |
| Reference price 2 | 4.05 | 3.13 | 2.55 | 6.35 | 10.38 | 17.17 | 17.17 | 17.17 |
| Nbr of stocks (in thousands) | 2,479,959 | 2,499,780 | 2,507,569 | 2,520,935 | 2,520,935 | 2,520,935 | - | - |
| Announcement Date | 11/03/22 | 10/03/23 | 28/03/24 | 21/03/25 | 27/03/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.94x | 0.25x | 6.66x | 3.66% | 5.63B | |
| 82.07x | 1.79x | 46.9x | 0.08% | 9.33B | |
| 13.33x | - | - | 3.76% | 5.46B | |
| 16.55x | - | - | 2.48% | 1.9B | |
| 8.62x | - | - | - | 998M | |
| Average | 26.90x | 1.02x | 26.78x | 2.49% | 4.67B | |
| Weighted average by Cap. | 41.04x | 1.21x | 31.76x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1070 Stock
- Valuation TCL Electronics Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
