Valuation TCL Electronics Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 09:08:14 25/09/2026 BST			5-day change	1st Jan Change
16.46 ^HKD	-2.02%		-4.41%	+58.57%

09-04	TCL Unveils Vision For AI Inspired Life At IFA 2026 And Showcases Screen Universe, TCL X11L SQD-Mini LED TV, RayNeo GT Max AR Glasses, AiMe Family Companion Robot, FreshIN 3.0 Ultra Air Conditioner, TCL Free Built-In Refrigerator, TCL AI SuperDrum Laundry Tower P9 Ultra, And APEX Display Technologies	CI
09-04	TCL Electronics Holdings Limited Announces Executive Changes, Effective September 4, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,044	7,824	6,394	16,008	26,167	41,495	-	-
Change	-	-22.1%	-18.28%	150.35%	63.46%	58.57%	-	-
Enterprise Value (EV) ¹	4,533	7,824	6,394	16,008	19,182	30,012	32,945	26,097
Change	-	72.6%	-18.28%	150.35%	19.83%	56.46%	9.77%	-20.79%
P/E	8.53x	17.5x	8.5x	9.11x	10.6x	13x	10.8x	9.26x
PBR	0.56x	0.48x	0.38x	0.93x	1.3x	1.94x	1.68x	1.48x
PEG	-	-0.3x	0.1x	0x	0.3x	0.5x	0.5x	0.6x
Capitalization / Revenue	0.13x	0.11x	0.08x	0.16x	0.23x	0.32x	0.26x	0.24x
EV / Revenue	0.06x	0.11x	0.08x	0.16x	0.17x	0.23x	0.21x	0.15x
EV / EBITDA	1.6x	2.93x	2.04x	3.69x	3.61x	5.81x	5.4x	4.14x
EV / EBIT	2.66x	5.53x	3.29x	5.02x	4.87x	7.4x	6.33x	4.45x
EV / FCF	-	-	-	-	4.83x	5.8x	29.9x	4x
FCF Yield	-	-	-	-	20.7%	17.2%	3.34%	25%
Dividend per Share ²	0.167	0.127	0.16	0.318	0.498	0.6468	0.8253	0.95
Rate of return	4.12%	4.06%	6.27%	5.01%	4.8%	3.93%	5.01%	5.77%
EPS ²	0.475	0.1787	0.3001	0.6972	0.9824	1.263	1.529	1.778
Distribution rate	35.2%	71.1%	53.3%	45.6%	50.7%	51.2%	54%	53.4%
Net sales ¹	74,847	71,351	78,986	99,322	114,583	130,906	157,603	171,424
EBITDA ¹	2,832	2,673	3,138	4,343	5,313	5,165	6,106	6,301
EBIT ¹	1,703	1,414	1,943	3,188	3,939	4,053	5,206	5,863
Net income ¹	1,184	447	743.6	1,759	2,495	3,159	3,896	4,570
Net Debt ¹	-5,511	-	-	-	-6,985	-11,483	-8,550	-15,398
Reference price ²	4.05	3.13	2.55	6.35	10.38	16.46	16.46	16.46
Nbr of stocks (in thousands)	2,479,959	2,499,780	2,507,569	2,520,935	2,520,935	2,520,935	-	-
Announcement Date	11/03/22	10/03/23	28/03/24	21/03/25	27/03/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TCL ELECTRONICS HOLDINGS LIMITED	13.03x	0.23x	5.81x	3.93%	5.29B
DIXON TECHNOLOGIES (INDIA) LIMITED	69x	1.12x	35.56x	0.08%	8.53B
HISENSE VISUAL TECHNOLOGY CO., LTD.	12.48x	-	-	4.04%	5.17B
SHENZHEN KTC TECHNOLOGY CO., LTD.	16.54x	-	-	2.48%	1.9B
SKYWORTH GROUP LIMITED	6.85x	-	-	-	821M
Average	23.58x	0.67x	20.68x	2.63%	4.34B
Weighted average by Cap.	34.96x	0.78x	24.17x	2.25%