Valuation TCL Electronics Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 09:08:52 29/06/2026 BST			5-day change	1st Jan Change
12.93 ^HKD	+2.54%		-4.29%	+24.57%

06-22	TCL Announces Integration of Gemini Ai into Playcube Portable Smart Projector	CI
06-22	TCL Electronics Holdings Limited Approves Final Dividend for the Year Ended 31 December 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,044	7,824	6,394	16,008	26,167	32,596	-	-
Change	-	-22.1%	-18.28%	150.35%	63.46%	24.57%	-	-
Enterprise Value (EV) ¹	4,533	7,824	6,394	16,008	19,182	19,459	23,584	14,646
Change	-	72.6%	-18.28%	150.35%	19.83%	1.44%	21.2%	-37.9%
P/E	8.53x	17.5x	8.5x	9.11x	10.6x	10.9x	8.95x	7.88x
PBR	0.56x	0.48x	0.38x	0.93x	1.3x	1.54x	1.4x	1.26x
PEG	-	-0.3x	0.1x	0x	0.3x	0.5x	0.4x	0.6x
Capitalization / Revenue	0.13x	0.11x	0.08x	0.16x	0.23x	0.25x	0.22x	0.2x
EV / Revenue	0.06x	0.11x	0.08x	0.16x	0.17x	0.15x	0.16x	0.09x
EV / EBITDA	1.6x	2.93x	2.04x	3.69x	3.61x	4.05x	4.14x	2.45x
EV / EBIT	2.66x	5.53x	3.29x	5.02x	4.87x	5.19x	4.82x	2.65x
EV / FCF	-	-	-	-	4.83x	3.23x	77.3x	2.02x
FCF Yield	-	-	-	-	20.7%	30.9%	1.29%	49.6%
Dividend per Share ²	0.167	0.127	0.16	0.318	0.498	0.5933	0.7733	0.835
Rate of return	4.12%	4.06%	6.27%	5.01%	4.8%	4.59%	5.98%	6.46%
EPS ²	0.475	0.1787	0.3001	0.6972	0.9824	1.184	1.445	1.642
Distribution rate	35.2%	71.1%	53.3%	45.6%	50.7%	50.1%	53.5%	50.9%
Net sales ¹	74,847	71,351	78,986	99,322	114,583	129,399	151,551	163,570
EBITDA ¹	2,832	2,673	3,138	4,343	5,313	4,806	5,692	5,983
EBIT ¹	1,703	1,414	1,943	3,188	3,939	3,752	4,891	5,518
Net income ¹	1,184	447	743.6	1,759	2,495	2,989	3,646	4,151
Net Debt ¹	-5,511	-	-	-	-6,985	-13,137	-9,012	-17,950
Reference price ²	4.05	3.13	2.55	6.35	10.38	12.93	12.93	12.93
Nbr of stocks (in thousands)	2,479,959	2,499,780	2,507,569	2,520,935	2,520,935	2,520,935	-	-
Announcement Date	11/03/22	10/03/23	28/03/24	21/03/25	27/03/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TCL ELECTRONICS HOLDINGS LIMITED	10.65x	0.14x	3.88x	4.71%	4.05B
DIXON TECHNOLOGIES (INDIA) LIMITED	68.25x	1.49x	38.97x	0.09%	7.78B
HISENSE VISUAL TECHNOLOGY CO., LTD.	11.84x	-	-	4.24%	4.79B
SHENZHEN KTC TECHNOLOGY CO., LTD.	19.23x	-	-	0.94%	2.09B
SKYWORTH GROUP LIMITED	8.84x	-	-	-	1.02B
Average	23.76x	0.82x	21.42x	2.49%	3.95B
Weighted average by Cap.	34.46x	1.03x	26.95x	2.25%