Company Valuation: TAUNS Laboratories,Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025 2026 2027 2028
Market Cap 1 41,000 55,086 52,125 - -
Change - 34.36% -5.38% - -
Enterprise Value (EV) 1 41,114 60,244 60,119 62,794 62,840
Change - 46.53% -0.21% 4.45% 0.07%
P/E 7.1x 8.67x 9.81x 16.2x 14.3x
PBR 3x 3.15x 2.65x 2.66x 2.59x
PEG - 1.16x -0.5x -0.4x 1.1x
Capitalization / Revenue 2.22x 2.96x 3.53x 3.24x 2.97x
EV / Revenue 2.23x 3.23x 4.07x 3.9x 3.58x
EV / EBITDA 4.72x 6.71x 11.9x 10.2x 9.37x
EV / EBIT 5.12x 7.29x 15.6x 14.2x 12.6x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 21.75 28 35.28 28.5 29
Rate of return 5.3% 5.2% 7.23% 5.84% 5.94%
EPS 2 57.74 62.07 49.72 30.1 34.15
Distribution rate 37.7% 45.1% 71% 94.7% 84.9%
Net sales 1 18,435 18,628 14,756 16,097 17,565
EBITDA 1 8,706 8,980 5,325 6,147 6,708
EBIT 1 8,030 8,265 3,846 4,418 4,979
Net income 1 5,774 6,315 5,201 3,211 3,643
Net Debt 1 114.1 5,157 7,994 10,670 10,715
Reference price 2 410.00 538.00 488.00 488.00 488.00
Nbr of stocks (in thousands) 100,000 102,391 106,813 - -
Announcement Date 13/08/24 13/08/25 13/08/26 - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.65x4.02x11.73x7.35% 330M
38.21x4.47x16.8x2.25% 197B
29.15x5.18x17.71x1.07% 128B
22.72x3.84x13.74x2.7% 128B
33.19x3.18x12.84x2.15% 99B
18.78x0.22x13.95x0.67% 64.82B
42.64x3.78x12.86x2% 58.17B
47.01x11.64x32.68x-.--% 52.84B
29.36x7.27x18.57x1.38% 50.69B
45.89x3.62x13.43x0.48% 37.23B
Average 31.66x 4.72x 16.43x 2% 81.57B
Weighted average by Cap. 32.88x 4.54x 16.46x 1.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TAUNS Laboratories,Inc.

Historical PBR trend

Valuation ratios - PBR - TAUNS Laboratories,Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TAUNS Laboratories,Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TAUNS Laboratories,Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - TAUNS Laboratories,Inc.
  1. Stock Market
  2. Stocks
  3. 197A Stock
  4. Valuation TAUNS Laboratories,Inc.