Company Valuation: Tarsus Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 465.2 391 670.4 2,117 3,476 3,427 - -
Change - -15.95% 71.44% 215.74% 64.21% -1.41% - -
Enterprise Value (EV) 465.2 391 472.1 1,894 3,476 3,427 3,427 3,427
Change - -15.95% 20.74% 301.19% 83.5% -1.41% 0% 0%
P/E -33.6x -5.82x -4.38x -18x -51.5x -36.6x 33.6x 16.2x
PBR - - - - - - - -
PEG - -0x -0.1x 0.5x 1.1x -1.1x -0x 0x
Capitalization / Revenue 8.16x 15.1x 38.4x 11.6x 7.7x 4.79x 3.76x 3.19x
EV / Revenue 0x 0x 0x 0x 0x 4.79x 3.76x 3.19x
EV / EBITDA -0x -0x -0x -0x -0x -37x 22.5x 8.34x
EV / EBIT -0x -0x -0x -0x -0x -34.1x 26.4x 11.7x
EV / FCF 0x - - - -0x -29.9x 98.3x 15.5x
FCF Yield 0.68% - - - -0.64% -3.34% 1.02% 6.44%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.67 -2.52 -4.62 -3.07 -1.59 -2.132 2.325 4.817
Distribution rate - - - - - - - -
Net sales 1 57.03 25.82 17.45 183 451.4 714.9 910.3 1,075
EBITDA 1 -11.84 -62.39 -142.3 -119.8 -69.15 -92.72 152.4 410.8
EBIT 1 -12.16 -62.71 -143.2 -120.6 -70.97 -100.4 129.7 293.6
Net income 1 -13.83 -62.09 -135.9 -115.6 -66.42 -95.74 115.9 261.7
Net Debt - - -198.3 -222.5 - - - -
Reference price 2 22.50 14.66 20.25 55.37 81.88 78.09 78.09 78.09
Nbr of stocks (in thousands) 20,677 26,672 33,105 38,227 42,449 43,883 - -
Announcement Date 14/03/22 13/03/23 27/02/24 25/02/25 23/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-36.63x - - -.--% 3.43B
18.18x4.21x9.88x0.5% 78.35B
-18.37x27.54x-17.88x-.--% 61.52B
20.55x4.37x13.55x2.4% 59.78B
34.06x11.59x22.22x-.--% 46.53B
20.79x4.6x13.1x0.7% 45.5B
35.15x3.52x13.21x-.--% 31.84B
55.92x3.56x27.61x-.--% 25.4B
63.43x6.8x40.64x-.--% 21.43B
23.43x5.03x13.09x-.--% 15.77B
Average 21.65x 7.91x 15.04x 0.36% 38.96B
Weighted average by Cap. 21.04x 8.96x 11.17x 0.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TARS Stock
  4. Valuation Tarsus Pharmaceuticals, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!