Valuation Target Corporation Sao Paulo

Stocks

Market Closed - Sao Paulo 19:08:19 24/09/2026 BST			5-day change	1st Jan Change
818.18 ^BRL	+1.21%		+0.79%	+52.57%

09-25	Costco Tops Quarterly Earnings, Revenue Views; Comparable Sales Growth Lags	MT
09-23	Target Keeps Quarterly Dividend of $1.16 per Share; Payable Dec. 1 to Shareholders of Record as of Nov. 11	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	105,613	79,238	64,208	63,192	47,757	71,529	-	-
Change	-	-24.97%	-18.97%	-1.58%	-24.42%	49.78%	-	-
Enterprise Value (EV) ¹	113,422	93,148	76,441	74,370	58,725	82,567	81,990	81,270
Change	-	-17.88%	-17.94%	-2.71%	-21.04%	40.6%	-0.7%	-0.88%
P/E	15.6x	28.8x	15.6x	15.6x	13x	15.2x	16.6x	15.7x
PBR	8.1x	7.06x	4.78x	4.28x	2.95x	3.88x	3.5x	3.16x
PEG	-	-0.5x	0.3x	-17.43x	-1.58x	0.6x	-1.92x	2.84x
Capitalization / Revenue	1x	0.73x	0.6x	0.59x	0.46x	0.65x	0.63x	0.61x
EV / Revenue	1.07x	0.85x	0.71x	0.7x	0.56x	0.75x	0.72x	0.69x
EV / EBITDA	9.48x	14.1x	8.89x	8.59x	7.43x	8.63x	8.87x	8.36x
EV / EBIT	12.2x	23.9x	13.4x	13.4x	12.3x	12.7x	13.8x	12.9x
EV / FCF	22.3x	-61.7x	20x	16.6x	20.7x	26.4x	28.7x	24.6x
FCF Yield	4.48%	-1.62%	4.99%	6.02%	4.83%	3.79%	3.48%	4.06%
Dividend per Share ²	3.38	4.14	4.38	4.46	4.54	4.567	4.498	4.871
Rate of return	1.53%	2.41%	3.15%	3.23%	4.3%	2.9%	2.86%	3.09%
EPS ²	14.1	5.98	8.94	8.86	8.13	10.37	9.476	9.999
Distribution rate	24%	69.2%	49%	50.3%	55.8%	44%	47.5%	48.7%
Net sales ¹	106,005	109,120	107,412	106,566	104,780	110,192	113,701	117,101
EBITDA ¹	11,970	6,596	8,600	8,653	7,909	9,563	9,244	9,718
EBIT ¹	9,328	3,896	5,707	5,566	4,775	6,476	5,962	6,312
Net income ¹	6,946	2,780	4,138	4,091	3,705	4,718	4,312	4,473
Net Debt ¹	7,809	13,910	12,233	11,178	10,968	11,038	10,461	9,741
Reference price ²	220.43	172.14	139.08	137.91	105.47	157.45	157.45	157.45
Nbr of stocks (in thousands)	479,124	460,310	461,662	458,212	452,806	454,297	-	-
Announcement Date	01/03/22	28/02/23	05/03/24	04/03/25	03/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COSTCO WHOLESALE CORPORATION	44.88x	1.32x	27.76x	0.56%	409B
TARGET CORPORATION	15.18x	0.75x	8.63x	2.9%	71.53B
WAL-MART DE MÉXICO, S.A.B. DE C.V.	15.41x	0.81x	8.11x	3.22%	45.27B
DOLLARAMA INC.	35.44x	6.57x	20.59x	0.26%	34.85B
DOLLAR GENERAL CORPORATION	15.79x	0.69x	8.54x	1.92%	27.54B
PAN PACIFIC INTERNATIONAL HOLDINGS CORPORATION	18.63x	0.95x	10.25x	1.22%	13.53B
PEPCO GROUP N.V.	16.21x	1.58x	7.59x	1.47%	6.24B
OLLIE'S BARGAIN OUTLET HOLDINGS, INC.	18.22x	1.6x	11.26x	-.--%	5B
CP AXTRGDS	15.73x	0.51x	7.58x	4.54%	4.53B
Average	21.72x	1.64x	12.26x	1.79%	68.61B
Weighted average by Cap.	36.15x	1.47x	21.98x	1.12%