Company Valuation: Target Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 105,613 79,238 64,208 63,192 47,757 56,306 - -
Change - -24.97% -18.97% -1.58% -24.42% 17.9% - -
Enterprise Value (EV) 1 113,422 93,148 76,441 74,370 58,725 68,841 68,826 68,819
Change - -17.88% -17.94% -2.71% -21.04% 17.22% -0.02% -0.01%
P/E ratio 15.6x 28.8x 15.6x 15.6x 13x 15x 14.2x 13.5x
PBR 8.1x 7.06x 4.78x 4.28x 2.95x 3.26x 3.02x 2.82x
PEG - -0.5x 0.3x -17.43x -1.58x 10.12x 2.37x 2.76x
Capitalization / Revenue 1x 0.73x 0.6x 0.59x 0.46x 0.52x 0.5x 0.49x
EV / Revenue 1.07x 0.85x 0.71x 0.7x 0.56x 0.63x 0.61x 0.6x
EV / EBITDA 9.48x 14.1x 8.89x 8.59x 7.43x 8.14x 7.75x 7.39x
EV / EBIT 12.2x 23.9x 13.4x 13.4x 12.3x 12.9x 12.3x 11.5x
EV / FCF 22.3x -61.7x 20x 16.6x 20.7x 33.7x 26.1x 24.2x
FCF Yield 4.48% -1.62% 4.99% 6.02% 4.83% 2.97% 3.83% 4.13%
Dividend per Share 2 3.38 4.14 4.38 4.46 4.54 4.55 4.526 4.955
Rate of return 1.53% 2.41% 3.15% 3.23% 4.3% 3.67% 3.65% 4%
EPS 2 14.1 5.98 8.94 8.86 8.13 8.25 8.745 9.174
Distribution rate 24% 69.2% 49% 50.3% 55.8% 55.2% 51.7% 54%
Net sales 1 106,005 109,120 107,412 106,566 104,780 108,855 111,983 115,186
EBITDA 1 11,970 6,596 8,600 8,653 7,909 8,452 8,875 9,312
EBIT 1 9,328 3,896 5,707 5,566 4,775 5,323 5,603 5,980
Net income 1 6,946 2,780 4,138 4,091 3,705 3,748 3,938 4,073
Net Debt 1 7,809 13,910 12,233 11,178 10,968 12,535 12,520 12,513
Reference price 2 220.43 172.14 139.08 137.91 105.47 123.97 123.97 123.97
Nbr of stocks (in thousands) 479,124 460,310 461,662 458,212 452,806 454,191 - -
Announcement Date 01/03/22 28/02/23 05/03/24 04/03/25 03/03/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.03x0.63x8.14x3.67% 56.31B
47.38x1.4x29.34x0.54% 432B
16.38x0.88x8.63x2.97% 50.74B
34.81x6.46x20.31x0.28% 34.69B
14.49x0.59x7.54x2.23% 23.56B
22.02x1.11x11.98x1.02% 15.66B
13.57x1.2x6x1.79% 5.13B
17.47x1.45x10.36x-.--% 4.76B
15.27x0.53x7.82x4.81% 4.74B
10.64x0.74x5.99x4.6% 2.75B
Average 20.70x 1.50x 11.61x 2.19% 63.06B
Weighted average by Cap. 38.54x 1.52x 23.45x 1.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TGT Stock
  4. Valuation Target Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW