Valuation Target Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:02 06/02/2026 GMT			5-day change	1st Jan Change
115.55 ^USD	+4.24%		+9.56%	+18.21%

02-06	Starbucks wins dismissal of Missouri lawsuit over DEI policies	RE
02-05	Regency forecasts upbeat annual FFO on leasing demand, rising rent	RE

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	91,927	105,038	81,512	66,673	63,192	52,322	-	-
Change	-	14.26%	-22.4%	-18.2%	-5.22%	-17.2%	-	-
Enterprise Value (EV) ¹	96,096	112,847	95,422	78,906	74,370	64,712	65,986	66,604
Change	-	17.43%	-15.44%	-17.31%	-5.75%	-12.99%	1.97%	0.94%
P/E ratio	21.2x	15.5x	29.6x	16.2x	15.6x	14.6x	15.1x	14.2x
PBR	6.42x	8.05x	7.26x	4.96x	4.28x	3.35x	3.16x	3.19x
PEG	-	0.2x	-0.5x	0.3x	-17.43x	-1.4x	-4.51x	2.42x
Capitalization / Revenue	0.98x	0.99x	0.75x	0.62x	0.59x	0.5x	0.49x	0.48x
EV / Revenue	1.03x	1.06x	0.87x	0.73x	0.7x	0.62x	0.62x	0.61x
EV / EBITDA	10.7x	9.43x	14.5x	9.18x	8.59x	8.15x	8.23x	7.99x
EV / EBIT	14.7x	12.1x	24.5x	13.8x	13.4x	13.6x	13.5x	12.9x
EV / FCF	12.2x	22.2x	-63.2x	20.7x	16.6x	26.2x	36.8x	27.7x
FCF Yield	8.2%	4.5%	-1.58%	4.83%	6.02%	3.82%	2.72%	3.61%
Dividend per Share ²	2.7	3.38	4.14	4.38	4.46	4.559	4.675	4.831
Rate of return	1.47%	1.54%	2.34%	3.03%	3.23%	3.95%	4.05%	4.18%
EPS ²	8.64	14.1	5.98	8.94	8.86	7.928	7.662	8.112
Distribution rate	31.3%	24%	69.2%	49%	50.3%	57.5%	61%	59.6%
Net sales ¹	93,561	106,005	109,120	107,412	106,566	104,819	106,778	109,884
EBITDA ¹	9,008	11,970	6,596	8,600	8,653	7,944	8,017	8,341
EBIT ¹	6,523	9,328	3,896	5,707	5,566	4,761	4,901	5,159
Net income ¹	4,368	6,946	2,780	4,138	4,091	3,611	3,497	3,631
Net Debt ¹	4,169	7,809	13,910	12,233	11,178	12,391	13,664	14,282
Reference price ²	183.57	219.23	177.08	144.42	137.91	115.55	115.55	115.55
Nbr of stocks (in thousands)	500,773	479,124	460,310	461,662	458,212	452,806	-	-
Announcement Date	02/03/21	01/03/22	28/02/23	05/03/24	04/03/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TARGET CORPORATION	14.58x	0.62x	8.15x	3.95%	52.32B
COSTCO WHOLESALE CORPORATION	49.17x	1.46x	30.45x	0.53%	444B
WAL-MART DE MÉXICO, S.A.B. DE C.V.	19.52x	1.05x	10.27x	3.29%	58.67B
DOLLARAMA INC.	40.93x	7.94x	24.14x	0.22%	38.43B
DOLLAR GENERAL CORPORATION	22.52x	0.86x	11.57x	1.6%	32.28B
PAN PACIFIC INTERNATIONAL HOLDINGS CORPORATION	25.75x	1.3x	13.78x	0.89%	18.37B
OLLIE'S BARGAIN OUTLET HOLDINGS, INC.	28.96x	2.5x	18.41x	-.--%	6.9B
CP AXTRGDS	15.91x	0.56x	8.07x	4.39%	5.09B
PEPCO GROUP N.V.	13.5x	1.01x	5.09x	1.67%	4.41B
B&M EUROPEAN VALUE RETAIL S.A.	9.09x	0.69x	5.56x	5.41%	2.38B
Average	23.99x	1.80x	13.55x	2.19%	66.32B
Weighted average by Cap.	40.55x	1.69x	24.61x	1.14%