Company Valuation: Target Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 105,613 79,238 64,208 63,192 47,757 67,672 - -
Change - -24.97% -18.97% -1.58% -24.42% 41.7% - -
Enterprise Value (EV) 1 113,422 93,148 76,441 74,370 58,725 78,627 78,160 77,522
Change - -17.88% -17.94% -2.71% -21.04% 33.89% -0.59% -0.82%
P/E 15.6x 28.8x 15.6x 15.6x 13x 14.3x 15.7x 14.7x
PBR 8.1x 7.06x 4.78x 4.28x 2.95x 3.66x 3.28x 2.93x
PEG - -0.5x 0.3x -17.43x -1.58x 0.5x -1.79x 2.17x
Capitalization / Revenue 1x 0.73x 0.6x 0.59x 0.46x 0.61x 0.59x 0.58x
EV / Revenue 1.07x 0.85x 0.71x 0.7x 0.56x 0.71x 0.69x 0.66x
EV / EBITDA 9.48x 14.1x 8.89x 8.59x 7.43x 8.21x 8.41x 7.91x
EV / EBIT 12.2x 23.9x 13.4x 13.4x 12.3x 12.1x 13.1x 12.2x
EV / FCF 22.3x -61.7x 20x 16.6x 20.7x 25.1x 27.4x 23.5x
FCF Yield 4.48% -1.62% 4.99% 6.02% 4.83% 3.98% 3.65% 4.26%
Dividend per Share 2 3.38 4.14 4.38 4.46 4.54 4.641 4.608 4.851
Rate of return 1.53% 2.41% 3.15% 3.23% 4.3% 3.12% 3.09% 3.26%
EPS 2 14.1 5.98 8.94 8.86 8.13 10.42 9.512 10.16
Distribution rate 24% 69.2% 49% 50.3% 55.8% 44.5% 48.4% 47.8%
Net sales 1 106,005 109,120 107,412 106,566 104,780 110,193 113,829 117,382
EBITDA 1 11,970 6,596 8,600 8,653 7,909 9,579 9,294 9,802
EBIT 1 9,328 3,896 5,707 5,566 4,775 6,480 5,982 6,359
Net income 1 6,946 2,780 4,138 4,091 3,705 4,741 4,311 4,495
Net Debt 1 7,809 13,910 12,233 11,178 10,968 10,955 10,488 9,850
Reference price 2 220.43 172.14 139.08 137.91 105.47 148.96 148.96 148.96
Nbr of stocks (in thousands) 479,124 460,310 461,662 458,212 452,806 454,297 - -
Announcement Date 01/03/22 28/02/23 05/03/24 04/03/25 03/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
43.09x1.27x26.32x0.61% 435B
26.02x2.31x16.5x1.37% 152B
14.29x0.71x8.21x3.12% 67.67B
16.1x0.86x8.56x2.79% 44.66B
39x7.18x22.49x0.23% 38.62B
15.95x0.7x8.64x1.9% 27.84B
15.96x1.47x10.89x-.--% 23.86B
18.88x0.86x9.65x1.39% 13.78B
21.98x0.66x12.72x-.--% 13.07B
Average 23.47x 1.78x 13.78x 1.27% 90.8B
Weighted average by Cap. 33.39x 1.64x 20.29x 1.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Target Corporation

Historical PBR trend

Valuation ratios - PBR - Target Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Target Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Target Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Target Corporation
  1. Stock Market
  2. Stocks
  3. TGT Stock
  4. TGT Stock
  5. Valuation Target Corporation