Company Valuation: Targa Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 11,961 16,639 19,370 38,924 39,605 62,086 - -
Change - 39.1% 16.42% 100.95% 1.75% 56.77% - -
Enterprise Value (EV) 1 18,400 27,956 32,182 52,942 56,871 82,410 83,682 83,098
Change - 51.93% 15.12% 64.51% 7.42% 44.91% 1.54% -0.7%
P/E -746x 18.9x 23.7x 31.1x 21.7x 25.5x 23.2x 19.2x
PBR 5.72x 5.9x 7.06x 15x 12.9x 15.2x 11.9x 9.21x
PEG - -0x -4.18x 0.5x 0.5x 0.8x 2.35x 0.9x
Capitalization / Revenue 0.71x 0.79x 1.21x 2.38x 2.33x 3.26x 2.59x 2.29x
EV / Revenue 1.09x 1.34x 2x 3.23x 3.34x 4.33x 3.49x 3.07x
EV / EBITDA 8.97x 9.64x 9.12x 12.8x 11.5x 13.7x 12.7x 11.2x
EV / EBIT 21.3x 16.2x 12.3x 19.6x 17.1x 20x 18.7x 15.8x
EV / FCF 10.2x 26.7x 82x 378x 106x -245x 95.2x 31.3x
FCF Yield 9.77% 3.74% 1.22% 0.26% 0.95% -0.41% 1.05% 3.19%
Dividend per Share 2 0.75 1.4 2 3 4 4.987 5.91 6.917
Rate of return 1.44% 1.9% 2.3% 1.68% 2.17% 1.72% 2.04% 2.39%
EPS 2 -0.07 3.88 3.66 5.74 8.49 11.34 12.47 15.08
Distribution rate -1,071% 36.1% 54.6% 52.3% 47.1% 44% 47.4% 45.9%
Net sales 1 16,950 20,930 16,060 16,382 17,028 19,050 24,003 27,112
EBITDA 1 2,052 2,901 3,530 4,142 4,957 5,994 6,570 7,448
EBIT 1 864.8 1,729 2,626 2,695 3,331 4,111 4,466 5,246
Net income 1 -16.1 896.8 835.8 1,279 1,852 2,427 2,622 3,246
Net Debt 1 6,439 11,317 12,812 14,017 17,266 20,324 21,596 21,012
Reference price 2 52.24 73.50 86.87 178.50 184.50 289.54 289.54 289.54
Nbr of stocks (in thousands) 228,972 226,375 222,976 218,063 214,659 214,431 - -
Announcement Date 24/02/22 22/02/23 15/02/24 20/02/25 19/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.52x4.33x13.75x1.72% 62.09B
24.08x3.27x13x5.78% 107B
28.31x9.66x14.03x2.98% 86.39B
12.13x1.78x10.2x6.13% 78.86B
21.44x5.83x11.76x3.53% 75.09B
11.54x1.11x7.14x6.82% 69B
23.48x9.44x12.66x4.04% 64.92B
13.56x6.42x11.52x7.82% 58.99B
36.7x3.55x9.68x0.81% 59.28B
14.13x3.98x11.23x5.07% 31.09B
Average 21.09x 4.94x 11.50x 4.47% 69.28B
Weighted average by Cap. 21.52x 4.96x 11.64x 4.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Targa Resources Corp.

Historical PBR trend

Valuation ratios - PBR - Targa Resources Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Targa Resources Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Targa Resources Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Targa Resources Corp.
  1. Stock Market
  2. Stocks
  3. TRGP Stock
  4. Valuation Targa Resources Corp.