Company Valuation: Tapi Fruit Processing Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 458.9 481.4 312.7 241.9
Change - 4.9% -35.04% -22.66%
Enterprise Value (EV) 1 457.2 459.7 380.1 354.6
Change - 0.55% -17.31% -6.72%
P/E -175x -278x -22.1x -14.4x
PBR 5.84x 4.14x 2.66x 2.31x
PEG 2x 8.2x -0x -0.9x
Capitalization / Revenue 2.22x 2.16x 1.55x 0.85x
EV / Revenue 2.21x 2.06x 1.88x 1.24x
EV / EBITDA 88x 143x -69.4x 20.6x
EV / EBIT -435x -101x -25.4x -34.9x
EV / FCF -21.5x -15.6x -4.02x -8.02x
FCF Yield -4.65% -6.42% -24.9% -12.5%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.67 -0.4432 -3.397 -3.92
Distribution rate - - - -
Net sales 1 206.7 222.9 201.9 285.3
EBITDA 1 5.197 3.204 -5.476 17.19
EBIT 1 -1.052 -4.532 -14.97 -10.17
Net income 1 -1.89 -1.825 -14.32 -16.82
Net Debt 1 -1.669 -21.66 67.39 112.7
Reference price 2 117.25 123.00 75.00 56.60
Nbr of stocks (in thousands) 3,914 3,914 4,170 4,273
Announcement Date 28/08/23 03/09/24 30/08/25 29/08/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.21M
27.27x4.27x15.98x1.79% 2.61B
14.37x1.98x10.33x3.79% 1.79B
25.89x - - - 1.61B
15.01x0.84x7.8x4.67% 1.38B
20.91x1.37x8.87x1.76% 1.26B
28.04x3.06x18.05x - 853M
15.71x - - 4.13% 634M
Average 21.03x 2.30x 12.21x 3.23% 1.27B
Weighted average by Cap. 21.65x 2.56x 12.36x 2.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TAPIFRUIT Stock
  4. Valuation Tapi Fruit Processing Limited