Company Valuation: Tactile Systems Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 377.2 231.4 336 411.1 647.7 741.6 -
Change - -38.66% 45.22% 22.34% 57.57% 14.49% -
Enterprise Value (EV) 377.2 231.4 336 411.1 647.7 741.6 741.6
Change - -38.66% 45.22% 22.34% 57.57% 14.49% 0%
P/E ratio -31.7x -12.9x 11.6x 24.5x 35.4x 29.1x 22.7x
PBR - - - - - - -
PEG - -0.3x -0x -0.6x 2.1x 0.8x 0.8x
Capitalization / Revenue 1.81x 0.94x 1.22x 1.4x 1.97x 2.06x 1.88x
EV / Revenue 0x 0x 0x 0x 0x 2.06x 1.88x
EV / EBITDA 0x 0x 0x 0x 0x 15.1x 12.6x
EV / EBIT 0x 0x 0x 0x 0x 22.1x 16.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.6 -0.89 1.23 0.7 0.82 1.136 1.454
Distribution rate - - - - - - -
Net sales 1 208.1 246.8 274.4 293 329.5 360.5 393.5
EBITDA 1 17.73 18.3 29.65 37.05 44.77 49.11 58.98
EBIT 1 5.258 6.246 18.04 22.18 29.28 33.55 44.84
Net income 1 -11.81 -17.87 28.52 16.96 19.09 25.99 33.39
Net Debt - - - - - - -
Reference price 2 19.03 11.48 14.30 17.13 29.00 33.05 33.05
Nbr of stocks (in thousands) 19,823 20,155 23,498 23,997 22,336 22,439 -
Announcement Date 22/02/22 21/02/23 20/02/24 18/02/25 17/02/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
35.15x - - - 627M
79.15x9.34x55.36x-.--% 13.36B
43.69x - - - 9.12B
21.33x1.78x9.49x2.47% 6.02B
19.64x3.6x13.23x1.65% 5.48B
27.48x5.47x16.33x1.44% 5.13B
39.32x12.21x30.69x0.63% 4.75B
42.38x - - - 1.66B
-16.82x579.22x-70.1x-.--% 1.46B
23.67x2.21x8.99x2.15% 1.35B
Average 31.50x 87.69x 9.14x 1.19% 4.89B
Weighted average by Cap. 43.29x 28.99x 26.86x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TCMD Stock
  4. Valuation Tactile Systems Technology, Inc.