Valuation T. Rowe Price Group, Inc.

Stocks

Market Closed - Nasdaq 21:00:00 10/11/2026 GMT			5-day change	1st Jan Change
110.90 ^USD	+0.07%		+4.40%	+8.32%

11-10	Keefe Bruyette & Woods Adjusts T. Rowe Price Group PT to $113 From $112	MT
11-05	Markets Reassessing Pace of AI Boom, T. Rowe Price's Wang Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	45,070	24,371	24,066	25,124	22,343	23,658	-	-
Change	-	-45.93%	-1.25%	4.4%	-11.07%	5.88%	-	-
Enterprise Value (EV) ¹	43,546	22,615	21,999	22,474	18,965	19,372	18,762	17,971
Change	-	-48.07%	-2.73%	2.16%	-15.61%	2.15%	-3.15%	-4.21%
P/E	15x	16.3x	13.9x	12.4x	11.1x	10.5x	10.2x	10.3x
PBR	5x	2.77x	2.54x	2.44x	2.06x	2.32x	2.11x	2.03x
PEG	-	-0.3x	0.9x	0.7x	11.29x	0.7x	3.95x	-9.2x
Capitalization / Revenue	5.87x	3.76x	3.73x	3.54x	3.02x	3.05x	3.02x	3.03x
EV / Revenue	5.68x	3.49x	3.41x	3.17x	2.57x	2.5x	2.39x	2.3x
EV / EBITDA	11.1x	8.3x	8.74x	7.64x	6.07x	6.22x	5.83x	6.03x
EV / EBIT	11.7x	9.04x	9.72x	8.37x	6.97x	7x	6.92x	6.89x
EV / FCF	13.6x	-	24.1x	17.8x	-	9.17x	7.95x	8.96x
FCF Yield	7.38%	-	4.14%	5.62%	-	10.9%	12.6%	11.2%
Dividend per Share ²	4.32	4.8	4.88	4.96	5.08	5.182	5.143	4.983
Rate of return	2.2%	4.4%	4.53%	4.39%	4.96%	4.67%	4.64%	4.49%
EPS ²	13.12	6.7	7.76	9.15	9.24	10.59	10.87	10.74
Distribution rate	32.9%	71.6%	62.9%	54.2%	55%	48.9%	47.3%	46.4%
Net sales ¹	7,672	6,488	6,460	7,094	7,387	7,753	7,835	7,813
EBITDA ¹	3,915	2,726	2,518	2,940	3,127	3,115	3,216	2,981
EBIT ¹	3,710	2,500	2,263	2,686	2,721	2,769	2,712	2,609
Net income ¹	3,002	1,522	1,744	2,044	2,036	2,305	2,352	2,142
Net Debt ¹	-1,523	-1,756	-2,067	-2,650	-3,378	-4,286	-4,896	-5,687
Reference price ²	196.64	109.06	107.69	113.09	102.38	110.90	110.90	110.90
Nbr of stocks (in thousands)	229,198	223,465	223,470	222,159	218,237	213,326	-	-
Announcement Date	27/01/22	26/01/23	08/02/24	05/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
T. ROWE PRICE GROUP, INC.	10.46x	2.5x	6.21x	4.68%	23.64B
BLACKROCK, INC.	23.07x	6.29x	13.59x	1.89%	188B
UBS GROUP AG	14.07x	3.36x	-	2.55%	147B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.2x	7.35x	-	1.53%	102B
BLACKSTONE INC.	20.81x	7.38x	13.16x	4.1%	99.21B
KKR & CO. INC.	21.14x	9.03x	11.48x	0.8%	88.05B
BROOKFIELD ASSET MANAGEMENT LTD.	22.01x	13.4x	21.93x	3.71%	86.5B
STATE STREET CORPORATION	12.71x	4.84x	-	2.05%	46.49B
AMERIPRISE FINANCIAL, INC.	11.19x	1.68x	5.21x	1.3%	44.99B
Average	16.85x	6.20x	11.93x	2.51%	92B
Weighted average by Cap.	18.44x	6.62x	13.48x	2.36%