Valuation T. Rowe Price Group, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 14/05/2026			5-day change	1st Jan Change
1,765.36 ^MXN	+6.26%		-.--%	-8.00%

12:36pm	Morgan Stanley Lifts Price Target on T. Rowe Price Group to $109 From $105, Keeps Equalweight Rating	MT
04:11am	Fintech Airwallex secures $320 million in new funding round at $11 billion valuation	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	45,070	24,371	24,066	25,124	22,343	22,785	-	-
Change	-	-45.93%	-1.25%	4.4%	-11.07%	1.98%	-	-
Enterprise Value (EV) ¹	43,546	22,615	21,999	22,474	18,965	18,507	17,637	16,919
Change	-	-48.07%	-2.73%	2.16%	-15.61%	-2.42%	-4.7%	-4.07%
P/E	15x	16.3x	13.9x	12.4x	11.1x	12x	11.3x	-
PBR	5x	2.77x	2.54x	2.44x	2.06x	2.2x	2.08x	1.64x
PEG	-	-0.3x	0.9x	0.7x	11.29x	-3.17x	1.97x	-
Capitalization / Revenue	5.87x	3.76x	3.73x	3.54x	3.02x	2.98x	2.92x	2.84x
EV / Revenue	5.68x	3.49x	3.41x	3.17x	2.57x	2.42x	2.26x	2.11x
EV / EBITDA	11.1x	8.3x	8.74x	7.64x	6.07x	6.18x	5.79x	5.54x
EV / EBIT	11.7x	9.04x	9.72x	8.37x	6.97x	6.81x	6.55x	6.33x
EV / FCF	13.6x	-	24.1x	17.8x	-	9.82x	8.5x	9.93x
FCF Yield	7.38%	-	4.14%	5.62%	-	10.2%	11.8%	10.1%
Dividend per Share ²	4.32	4.8	4.88	4.96	5.08	5.2	5.076	5.415
Rate of return	2.2%	4.4%	4.53%	4.39%	4.96%	4.89%	4.77%	5.09%
EPS ²	13.12	6.7	7.76	9.15	9.24	8.89	9.4	-
Distribution rate	32.9%	71.6%	62.9%	54.2%	55%	58.5%	54%	-
Net sales ¹	7,672	6,488	6,460	7,094	7,387	7,648	7,805	8,023
EBITDA ¹	3,915	2,726	2,518	2,940	3,127	2,995	3,048	3,056
EBIT ¹	3,710	2,500	2,263	2,686	2,721	2,718	2,691	2,671
Net income ¹	3,002	1,522	1,744	2,044	2,036	1,928	2,020	-
Net Debt ¹	-1,523	-1,756	-2,067	-2,650	-3,378	-4,278	-5,148	-5,867
Reference price ²	196.64	109.06	107.69	113.09	102.38	106.34	106.34	106.34
Nbr of stocks (in thousands)	229,198	223,465	223,470	222,159	218,237	214,267	-	-
Announcement Date	27/01/22	26/01/23	08/02/24	05/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	19.71x	5.28x	11.63x	2.34%	151B
UBS GROUP AG	15.17x	3.5x	-	2.38%	153B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.49x	7.31x	-	1.54%	99.82B
BROOKFIELD ASSET MANAGEMENT LTD.	23.28x	11.35x	16.31x	4.45%	71.29B
STATE STREET CORPORATION	13.77x	5.2x	-	2.04%	46.91B
AMERIPRISE FINANCIAL, INC.	10.68x	1.51x	4.73x	1.47%	40.75B
NORTHERN TRUST CORPORATION	15.36x	5.27x	16.61x	1.86%	32.56B
3I GROUP PLC	4.73x	4.79x	4.78x	3.74%	33.82B
Average	14.90x	5.53x	10.81x	2.48%	78.66B
Weighted average by Cap.	16.44x	5.58x	11.58x	2.43%