Valuation T-Robotics.Co., Ltd.

Stocks

End-of-day quote Korea S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
12,310.00 ^KRW	+9.91%		-1.68%	-39.21%

06-04	T-Robotics Bags KRW15 Billion AGV Retool Order from Ford Energy Battery; Shares Rise 3%	MT
10/10/24	T-Robotics.Co.,Ltd. announced that it has received KRW 27.6 billion in funding from KB Securities Co.,Ltd, NH Investment & Securities Co., Ltd., Samsung Securities Co.,Ltd., Mirae Asset Securities Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	77,777	134,821	85,383	324,361	136,838	441,056
Change	-	73.34%	-36.67%	279.89%	-57.81%	222.32%
Enterprise Value (EV) ¹	91,678	156,454	92,647	315,845	142,685	422,244
Change	-	70.66%	-40.78%	240.91%	-54.82%	195.93%
P/E	-73.8x	-11.9x	-53x	-5.81x	-140x	-9.08x
PBR	2.55x	5.32x	3.42x	10.4x	4.26x	8.79x
PEG	-	-0x	0.6x	-0x	1.4x	-0x
Capitalization / Revenue	1.17x	3.06x	1.51x	4.86x	2.25x	10.1x
EV / Revenue	1.38x	3.55x	1.63x	4.73x	2.35x	9.64x
EV / EBITDA	12.8x	-57.9x	52.5x	-67.3x	-45.2x	-51.9x
EV / EBIT	26.3x	-23.8x	-38.3x	-37.4x	-19.7x	-35.4x
EV / FCF	33.4x	-743x	67.8x	17.9x	-6.95x	-289x
FCF Yield	3%	-0.13%	1.47%	5.6%	-14.4%	-0.35%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-94.41	-802	-113.2	-3,139	-53.72	-2,230
Distribution rate	-	-	-	-	-	-
Net sales ¹	66,357	44,123	56,729	66,717	60,705	43,813
EBITDA ¹	7,187	-2,704	1,764	-4,691	-3,155	-8,130
EBIT ¹	3,491	-6,570	-2,419	-8,442	-7,226	-11,926
Net income ¹	-1,071	-10,956	-1,004	-49,961	-565.4	-42,841
Net Debt ¹	13,901	21,634	7,265	-8,516	5,847	-18,812
Reference price ²	6,970.00	9,550.00	6,000.00	18,250.00	7,530.00	20,250.00
Nbr of stocks (in thousands)	11,159	14,117	14,230	17,773	18,172	21,781
Announcement Date	18/03/21	21/03/22	22/03/23	21/03/24	20/03/25	19/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
T-ROBOTICS.CO., LTD.	-	-	-	-	193M
IHI CORPORATION	16.68x	1.77x	10.38x	0.84%	18.81B
NORDSON CORPORATION	29.27x	6.1x	19x	1.13%	16.59B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	22.3x	2.65x	16.06x	1.46%	8.19B
ENPRO INC.	51.23x	5.47x	21.72x	-	6.63B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	43.31x	4.95x	28.96x	0.4%	6.14B
VALMET OYJ	14.71x	1.14x	8.6x	4.95%	5.54B
HAITIAN INTERNATIONAL HOLDINGS LIMITED	8.06x	1.3x	5.33x	4.46%	4.24B
FUJI CORPORATION	21.4x	2.81x	10.85x	2.34%	4.05B
KRONES AG	10.93x	0.51x	4.67x	2.8%	4.05B
Average	24.21x	2.97x	13.95x	2.3%	7.44B
Weighted average by Cap.	24.71x	3.34x	14.77x	1.72%