Valuation T.R.V. Rubber Products

Stocks

End-of-day quote Thailand S.E. Other stock markets 10/06/2026			5-day change	1st Jan Change
1.410 ^THB	-2.08%		-2.76%	-10.76%

05-14	T.R.V. Rubber Products Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-07	T.R.V. Rubber Products Public Company Limited Announces Board and Committee Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	835.8	814.8	748.8	494.4	379.2
Change	-	-2.51%	-8.1%	-33.97%	-23.3%
Enterprise Value (EV) ¹	750	652.9	644.7	246.6	149.9
Change	-	-12.95%	-1.25%	-61.75%	-39.23%
P/E Ratio	26.4x	16.1x	65.8x	44.6x	206x
PBR	2.79x	2.59x	1.68x	1.08x	0.83x
PEG	2.5x	0.3x	-0.8x	-16.77x	-2.5x
Capitalization / Revenue	4.71x	4.69x	4.48x	1x	1.65x
EV / Revenue	4.22x	3.76x	3.86x	0.5x	0.65x
EV / EBITDA	18.5x	21.4x	26.4x	9.37x	13.1x
EV / EBIT	24x	32.5x	47x	16.7x	252x
EV / FCF	47.8x	23.2x	-3.56x	1.65x	-9.46x
FCF Yield	2.09%	4.3%	-28.1%	60.7%	-10.6%
Dividend per Share ²	0.1	-	-	-	-
Rate of return	2.51%	-	-	-	-
EPS ²	0.1507	0.2412	0.0474	0.0462	0.007677
Distribution rate	66.3%	-	-	-	-
Net sales ¹	177.6	173.6	167	495.3	230.2
EBITDA ¹	40.61	30.55	24.38	26.33	11.43
EBIT ¹	31.31	20.1	13.72	14.76	0.5946
Net income ¹	24.15	50.65	10.77	11.08	1.843
Net Debt ¹	-85.76	-161.9	-104.1	-247.8	-229.3
Reference price ²	3.980	3.880	3.120	2.060	1.580
Nbr of stocks (in thousands)	210,000	210,000	240,000	240,000	240,000
Announcement Date	25/02/22	20/02/23	23/02/24	21/02/25	20/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
T.R.V. RUBBER PRODUCTS	-	-	-	-	10.26M
DÄTWYLER HOLDING AG	26x	2.61x	12.82x	2.16%	3.35B
Average	26.00x	2.61x	12.82x	2.16%	1.68B
Weighted average by Cap.	26.00x	2.61x	12.82x	2.16%