|
Delayed
Japan Exchange
07:30:00 19/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 1,837.50 JPY | -0.84% |
|
-1.71% | +19.12% |
| 08-12 | Sysmex Corporation, Q1 2027 Earnings Call, Aug 07, 2026 | |
| 08-10 | Tokai Tokyo Securities Upgrades Sysmex to Outperform from Neutral; Price Target is 1,850 Yen | MT |
Company Valuation: Sysmex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,866,735 | 1,808,504 | 1,659,187 | 1,769,142 | 852,822 | 1,121,444 | - | - |
| Change | - | -3.12% | -8.26% | 6.63% | -51.79% | 31.5% | - | - |
| Enterprise Value (EV) 1 | 1,813,764 | 1,761,635 | 1,637,709 | 1,744,307 | 839,186 | 1,142,525 | 1,142,025 | 1,135,836 |
| Change | - | -2.87% | -7.03% | 6.51% | -51.89% | 36.15% | -0.04% | -0.54% |
| P/E | 42.3x | 39.5x | 33.6x | 33x | 24.1x | 28x | 22.8x | 19.6x |
| PBR | 5.36x | 4.67x | 3.84x | 3.81x | 1.68x | 2.23x | 2.12x | 2x |
| PEG | - | 10.48x | 3.87x | 3.85x | -0.7x | 1.7x | 1x | 1.2x |
| Capitalization / Revenue | 5.13x | 4.41x | 3.6x | 3.48x | 1.71x | 2.04x | 1.94x | 1.84x |
| EV / Revenue | 4.99x | 4.29x | 3.55x | 3.43x | 1.68x | 2.08x | 1.98x | 1.86x |
| EV / EBITDA | 19.1x | 16.7x | 14.3x | 13.8x | 8.54x | 10.4x | 9.19x | 8.29x |
| EV / EBIT | 26.9x | 23.9x | 20.9x | 19.9x | 16.2x | 18.2x | 15x | 13x |
| EV / FCF | 76.6x | 103x | 183x | 48.8x | 36.7x | 40.6x | 27.1x | 23.7x |
| FCF Yield | 1.31% | 0.97% | 0.55% | 2.05% | 2.73% | 2.46% | 3.69% | 4.21% |
| Dividend per Share 2 | 25.33 | 27.33 | 28 | 32 | 38 | 40.32 | 41.97 | 44.44 |
| Rate of return | 0.85% | 0.95% | 1.05% | 1.13% | 2.78% | 2.18% | 2.27% | 2.4% |
| EPS 2 | 70.29 | 72.94 | 79.27 | 86.07 | 56.89 | 66.12 | 81.27 | 94.43 |
| Distribution rate | 36% | 37.5% | 35.3% | 37.2% | 66.8% | 61% | 51.7% | 47.1% |
| Net sales 1 | 363,780 | 410,502 | 461,510 | 508,643 | 500,006 | 548,495 | 577,511 | 609,115 |
| EBITDA 1 | 94,847 | 105,486 | 114,270 | 126,616 | 98,268 | 109,812 | 124,220 | 137,035 |
| EBIT 1 | 67,416 | 73,679 | 78,382 | 87,583 | 51,831 | 62,890 | 76,132 | 87,506 |
| Net income 1 | 44,093 | 45,784 | 49,639 | 53,669 | 35,457 | 40,295 | 49,417 | 57,261 |
| Net Debt 1 | -52,971 | -46,869 | -21,478 | -24,835 | -13,636 | 21,081 | 20,581 | 14,392 |
| Reference price 2 | 2,974.33 | 2,881.00 | 2,661.50 | 2,837.00 | 1,368.50 | 1,853.00 | 1,853.00 | 1,853.00 |
| Nbr of stocks (in thousands) | 627,615 | 627,735 | 623,403 | 623,596 | 623,180 | 605,205 | - | - |
| Announcement Date | 12/05/22 | 11/05/23 | 09/05/24 | 14/05/25 | 14/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.02x | 2.08x | 10.4x | 2.18% | 7.1B | |
| 30.95x | 4.09x | 15.82x | 2.45% | 181B | |
| 20.26x | 3.52x | 12.59x | 2.99% | 116B | |
| 22.98x | 4.5x | 15.69x | 1.22% | 113B | |
| 27.35x | 2.68x | 10.75x | 2.64% | 79.83B | |
| 18.7x | 0.22x | 13.49x | 0.7% | 65.06B | |
| 31.17x | 7.75x | 19.98x | 1.28% | 54.35B | |
| 36.95x | 3.53x | 12.1x | 2.05% | 52.23B | |
| 37.95x | 9.42x | 26.36x | -.--% | 44.15B | |
| 34.57x | 6.06x | 19.03x | -.--% | 32.47B | |
| Average | 28.89x | 4.39x | 15.62x | 1.55% | 74.57B | |
| Weighted average by Cap. | 27.60x | 4.18x | 15.31x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6869 Stock
- Valuation Sysmex Corporation
Select your edition
All financial news and data tailored to specific country editions
