Valuation Sysco Corporation Sao Paulo

Stocks

Market Closed - Sao Paulo 16:32:07 07/10/2026 BST			5-day change	1st Jan Change
64.44 ^BRL	+0.23%		0.00%	-5.79%

09:14am	Sysco Reaches Agreement With Los Angeles Trade Unions to End Strike	MT
05:20am	Sysco Corporation Reaches A Historic Agreement with the International Brotherhood of the Teamsters Locals 630 and 848	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	43,866	37,180	36,089	36,361	39,603	40,412	-	-
Change	-	-15.24%	-2.94%	0.75%	8.92%	2.04%	-	-
Enterprise Value (EV) ¹	53,646	46,846	47,375	48,599	51,333	61,501	48,560	47,413
Change	-	-12.68%	1.13%	2.58%	5.63%	19.81%	-21.04%	-2.36%
P/E	32.6x	21.1x	18.6x	20.1x	22.6x	17.1x	15.6x	14.4x
PBR	31.7x	18.6x	19.6x	19.6x	14.9x	9.32x	7.06x	5.83x
PEG	-	0.7x	1.5x	-4.89x	-12.04x	0.6x	1.57x	1.68x
Capitalization / Revenue	0.64x	0.49x	0.46x	0.45x	0.47x	0.45x	0.44x	0.42x
EV / Revenue	0.78x	0.61x	0.6x	0.6x	0.61x	0.68x	0.53x	0.49x
EV / EBITDA	16.1x	12.2x	11.3x	11.3x	11.7x	12.7x	9.71x	8.88x
EV / EBIT	20.4x	14.6x	13.6x	13.8x	14.2x	15.7x	11.8x	10.9x
EV / FCF	46.3x	22.6x	22x	30.3x	26.5x	22.9x	15.9x	15x
FCF Yield	2.16%	4.43%	4.55%	3.3%	3.78%	4.36%	6.3%	6.69%
Dividend per Share ²	1.9	1.96	2	2.07	2.17	2.213	2.322	2.345
Rate of return	2.21%	2.67%	2.76%	2.76%	2.62%	2.69%	2.83%	2.85%
EPS ²	2.64	3.47	3.89	3.73	3.66	4.792	5.268	5.72
Distribution rate	72%	56.5%	51.4%	55.5%	59.3%	46.2%	44.1%	41%
Net sales ¹	68,636	76,325	78,844	81,370	84,553	90,017	92,077	96,699
EBITDA ¹	3,327	3,847	4,192	4,293	4,387	4,830	5,003	5,340
EBIT ¹	2,633	3,210	3,481	3,523	3,614	3,926	4,113	4,361
Net income ¹	1,359	1,770	1,955	1,828	1,757	2,302	2,626	2,827
Net Debt ¹	9,780	9,665	11,286	12,238	11,730	21,089	8,148	7,001
Reference price ²	86.10	73.38	72.47	75.01	82.82	82.15	82.15	82.15
Nbr of stocks (in thousands)	509,476	506,682	497,982	484,752	478,183	491,927	-	-
Announcement Date	09/08/22	01/08/23	30/07/24	29/07/25	04/08/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALMART INC.	40.96x	1.31x	20.06x	0.85%	935B
LOBLAW COMPANIES LIMITED	26.64x	1.27x	11.05x	0.89%	55.9B
TESCO PLC	17.05x	0.59x	8.56x	3.02%	44.18B
SYSCO CORPORATION	17.14x	0.68x	12.73x	2.69%	40.41B
KROGER CO. (THE)	12.5x	0.35x	6.45x	2.4%	37.04B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.66x	0.9x	6.01x	5.86%	36.37B
WOOLWORTHS GROUP LIMITED	28.19x	0.87x	10.02x	2.61%	34.82B
AHOLD DELHAIZE N.V.	12.07x	0.46x	5.87x	3.9%	31.54B
SEVEN & I HOLDINGS CO., LTD.	16.16x	0.64x	7.29x	2.92%	29.12B
Average	21.37x	0.79x	9.78x	2.79%	138.28B
Weighted average by Cap.	35.61x	1.17x	17.26x	1.35%