|
Delayed
Japan Exchange
06:30:00 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 1,358.00 JPY | +3.66% |
|
+17.78% | +19.75% |
| 10-14 | Rocket Lab pushes Neutron rocket's debut flight to 2027, shares fall | RE |
| 10-01 | Rocket Lab Shares Rise After Securing 20-Launch Synspective Deal | MT |
Company Valuation: Synspective Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 58,996 | 148,943 | 175,707 | - | - |
| Change | - | 152.46% | 17.97% | - | - |
| Enterprise Value (EV) 1 | 52,044 | 133,783 | 173,347 | 185,925 | 200,331 |
| Change | - | 157.06% | 29.57% | 7.26% | 7.75% |
| P/E | -12.7x | -353x | 63.1x | 27.2x | 24.6x |
| PBR | 3.04x | 3.97x | 4.25x | 3.66x | 3.43x |
| PEG | - | 3.8x | -0x | 0x | 2.3x |
| Capitalization / Revenue | 25.5x | 62.7x | 27x | 11.7x | 6.78x |
| EV / Revenue | 22.5x | 56.3x | 26.6x | 12.4x | 7.73x |
| EV / EBITDA | -26.4x | -52.9x | -108x | 36.3x | 15.2x |
| EV / EBIT | -17x | -32.3x | -30.8x | -71.5x | 113x |
| EV / FCF | -5.62x | -13.4x | -12.8x | -15.2x | -18x |
| FCF Yield | -17.8% | -7.45% | -7.81% | -6.56% | -5.57% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -42.78 | -3.21 | 20.75 | 48.12 | 53.17 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 2,316 | 2,376 | 6,516 | 15,007 | 25,920 |
| EBITDA 1 | -1,973 | -2,528 | -1,602 | 5,116 | 13,169 |
| EBIT 1 | -3,070 | -4,137 | -5,633 | -2,600 | 1,771 |
| Net income 1 | -3,592 | -371 | 2,910 | 6,806 | 5,127 |
| Net Debt 1 | -6,952 | -15,160 | -2,360 | 10,218 | 24,624 |
| Reference price 2 | 545.00 | 1,134.00 | 1,310.00 | 1,310.00 | 1,310.00 |
| Nbr of stocks (in thousands) | 108,249 | 131,343 | 134,127 | - | - |
| Announcement Date | 14/02/25 | 13/02/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 63.13x | 26.6x | -108.21x | -.--% | 1.11B | |
| 35.75x | 6.54x | 27.1x | 0.58% | 323B | |
| 31.31x | 3.04x | 17.52x | 1.42% | 269B | |
| 26.61x | 1.76x | 13.07x | 1.72% | 173B | |
| 21.02x | 1.99x | 14.43x | 2.18% | 149B | |
| 29.88x | 4.34x | 18.12x | 1.14% | 141B | |
| -126.06x | 1.65x | 43.72x | -.--% | 137B | |
| 27.99x | 3.05x | 13.82x | 1.48% | 129B | |
| 21.81x | 1.84x | 15.09x | 1.71% | 100B | |
| 18.86x | 2.01x | 14.16x | 1.73% | 79.89B | |
| Average | 15.03x | 5.28x | 6.88x | 1.2% | 150.24B | |
| Weighted average by Cap. | 14.69x | 3.42x | 20.45x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 290A Stock
- Valuation Synspective Inc.
Select your edition
All financial news and data tailored to specific country editions
