Valuation Synectics plc

Equities

Market Closed - London S.E. Other stock markets 16:35:18 13/09/2024 BST			5-day change	1st Jan Change
203.00 ^GBX	+4.37%		+9.14%	+37.63%

09-09	Synectics hails USD3.2 million contract win with existing customer	AN
09-09	Synectics Wins Additional Surveillance System Upgrade Contract from Asian Gaming Resort	MT

Fiscal Period: November	2019	2021	2022	2023	2024	2025	2026
Capitalization ¹	25.6	19	19	17.73	34.28	-	-
Change	-	-	0%	-6.67%	93.33%	-	-
Enterprise Value (EV) ¹	25.6	19	14.74	13.13	29.28	27.58	25.28
Change	-	-	-22.4%	-10.98%	123.11%	-5.81%	-8.34%
P/E ratio	15.9x	-40.2x	-	-	12.1x	8.49x	7x
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	0.2x	0.3x
Capitalization / Revenue	0.37x	-	0.41x	0.36x	0.65x	0.57x	0.53x
EV / Revenue	0.37x	-	0.32x	0.27x	0.55x	0.46x	0.39x
EV / EBITDA	-	-	4.42x	2.73x	5.42x	4.06x	3.42x
EV / EBIT	-	-	-	-	8.03x	5.36x	4.06x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.02	0.03	0.045	0.065	0.08
Rate of return	-	-	1.78%	2.86%	2.22%	3.2%	3.94%
EPS ²	0.096	-0.028	-	-	0.168	0.239	0.29
Distribution rate	-	-	-	-	26.8%	27.2%	27.6%
Net sales ¹	68.51	-	46.37	49.13	52.9	60	65.1
EBITDA ¹	-	-	3.338	4.8	5.4	6.8	7.4
EBIT ¹	-	-	-	-	3.648	5.143	6.229
Net income ¹	-	-0.479	-	-	2.838	4.034	4.903
Net Debt ¹	-	-	-4.256	-4.608	-5	-6.7	-9
Reference price ²	1.525	1.125	1.125	1.050	2.030	2.030	2.030
Nbr of stocks (in thousands)	16,784	16,889	16,889	16,889	16,889	-	-
Announcement Date	25/02/20	22/02/22	22/02/23	27/02/24	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
SECOM CO., LTD.	23.66x	1.55x	8.61x	+1.82%	16.03B
SECURITAS AB	13.16x	0.66x	7.34x	+3.40%	6.86B
PROSEGUR COMPAÑÍA DE SEGURIDAD, S.A.	10.11x	0.52x	4.51x	+6.07%	1.05B
PROSEGUR CASH, S.A.	7.95x	0.87x	4.48x	+6.56%	893M
SIS LIMITED	18.93x	0.48x	10.08x	-	702M
Average	14.76x	0.81x	7.00x	+4.46%	5.11B
Weighted average by Cap.	19.61x	1.22x	7.99x	+2.60%