|
Market Closed -
London S.E.
16:35:21 14/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 192.50 GBX | -1.28% |
|
-4.94% | -14.44% |
| 10-06 | Synectics shares jump 14% as annual earnings seen at top of range | AN |
| 10-06 | WINNERS & LOSERS: Celebrus warning; Kenmare gets takeover interest | AN |
Company Valuation: Synectics plc
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19 | 19 | 17.73 | 51.51 | 47.13 | 32.44 | - | - |
| Change | - | 0% | -6.67% | 190.48% | -8.5% | -31.17% | - | - |
| Enterprise Value (EV) 1 | 19 | 14.74 | 13.13 | 41.95 | 47.13 | 23.94 | 23.39 | 20.34 |
| Change | - | -22.4% | -10.98% | 219.63% | 12.34% | -49.21% | -2.31% | -13.04% |
| P/E | -40.2x | - | - | - | 12.7x | - | - | - |
| PBR | - | - | - | - | - | 0.76x | 0.71x | 0.63x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 0.41x | 0.36x | 0.92x | - | 0.52x | 0.47x | 0.41x |
| EV / Revenue | - | 0.32x | 0.27x | 0.75x | - | 0.39x | 0.34x | 0.25x |
| EV / EBITDA | - | 4.42x | 2.73x | 6.77x | - | 5.77x | 3.35x | 1.85x |
| EV / EBIT | - | - | - | - | - | 11.1x | 4.68x | 2.26x |
| EV / FCF | - | - | - | - | - | -7.63x | 15.8x | 5x |
| FCF Yield | - | - | - | - | - | -13.1% | 6.34% | 20% |
| Dividend per Share 2 | - | 0.02 | 0.03 | 0.045 | - | 0.055 | 0.06 | 0.065 |
| Rate of return | - | 1.78% | 2.86% | 1.48% | - | 2.86% | 3.12% | 3.38% |
| EPS 2 | -0.028 | - | - | - | 0.218 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 46.37 | 49.13 | 55.81 | - | 62.01 | 69.52 | 79.95 |
| EBITDA 1 | - | 3.338 | 4.8 | 6.2 | - | 4.146 | 6.988 | 10.97 |
| EBIT 1 | - | - | - | - | - | 2.158 | 5 | 8.981 |
| Net income | -0.479 | - | - | - | 3.706 | - | - | - |
| Net Debt 1 | - | -4.256 | -4.608 | -9.559 | - | -8.502 | -9.054 | -12.1 |
| Reference price 2 | 1.125 | 1.125 | 1.050 | 3.050 | 2.775 | 1.925 | 1.925 | 1.925 |
| Nbr of stocks (in thousands) | 16,889 | 16,889 | 16,889 | 16,889 | 16,984 | 16,852 | - | - |
| Announcement Date | 22/02/22 | 22/02/23 | 27/02/24 | 04/03/25 | 03/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.39x | 5.87x | - | 42.66M | |
| 31.6x | 16.1x | 22.89x | 0.68% | 719B | |
| 37.44x | 6.81x | 24.18x | 0.96% | 82.84B | |
| 23.04x | 4.53x | 9.97x | 0.73% | 64.41B | |
| -97.89x | 21.06x | 50.83x | -.--% | 50.99B | |
| 11.04x | 1.47x | 7.55x | 1% | 47.99B | |
| 46.59x | 1.73x | 9.65x | -.--% | 45.85B | |
| 19.74x | 3.37x | 8.02x | 1.6% | 30.98B | |
| 20.01x | 6.11x | 11.76x | -.--% | 25.81B | |
| 9.84x | 2.59x | 6.24x | -.--% | 24.5B | |
| Average | 11.27x | 6.42x | 15.70x | 0.55% | 109.19B | |
| Weighted average by Cap. | 24.12x | 12.80x | 21.24x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNX Stock
- Valuation Synectics plc
Select your edition
All financial news and data tailored to specific country editions
