Valuation Synectics plc

Equities

Market Closed - London S.E. Other stock markets 16:35:00 13/03/2026 GMT			5-day change	1st Jan Change
167.50 ^GBX	-5.63%		-2.90%	-25.56%

03-03	Synectics ups dividend amid profit rise; expects revenue decline	AN
03-03	AIM WINNERS & LOSERS: CyanConnode minded to approve new Esyasoft bid	AN

Data adjusted to current consolidation scope

Fiscal Period: November	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	19	19	17.73	51.51	47.13	28.45	-
Change	-	0%	-6.67%	190.48%	-8.5%	-39.64%	-
Enterprise Value (EV) ¹	19	14.74	13.13	41.95	-	19.95	19.39
Change	-	-22.4%	-10.98%	219.63%	-	-	-2.77%
P/E ratio	-40.2x	-	-	-	12.7x	-	-
PBR	-	-	-	-	-	0.66x	0.62x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	-	0.41x	0.36x	0.92x	-	0.46x	0.41x
EV / Revenue	-	0.32x	0.27x	0.75x	-	0.32x	0.28x
EV / EBITDA	-	4.42x	2.73x	6.77x	-	4.81x	2.78x
EV / EBIT	-	-	-	-	-	9.24x	3.88x
EV / FCF	-	-	-	-	-	-6.35x	13.1x
FCF Yield	-	-	-	-	-	-15.7%	7.64%
Dividend per Share ²	-	0.02	0.03	0.045	-	0.055	0.06
Rate of return	-	1.78%	2.86%	1.48%	-	3.28%	3.58%
EPS ²	-0.028	-	-	-	0.218	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	46.37	49.13	55.81	-	62.01	69.52
EBITDA ¹	-	3.338	4.8	6.2	-	4.146	6.988
EBIT ¹	-	-	-	-	-	2.158	5
Net income	-0.479	-	-	-	3.706	-	-
Net Debt ¹	-	-4.256	-4.608	-9.559	-	-8.502	-9.054
Reference price ²	1.125	1.125	1.050	3.050	2.775	1.675	1.675
Nbr of stocks (in thousands)	16,889	16,889	16,889	16,889	16,984	16,984	-
Announcement Date	22/02/22	22/02/23	27/02/24	04/03/25	03/03/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYNECTICS PLC	-	-	-	-	37.66M
SECOM CO., LTD.	22.43x	1.61x	8.78x	1.73%	15.22B
VERISURE PLC	-40.21x	3.66x	7.97x	-	9.98B
SECURITAS AB	17.34x	0.8x	8.21x	3.03%	9.55B
LOOMIS AB	15.99x	1.29x	5.84x	3.57%	2.98B
ADITYA INFOTECH LIMITED	63.09x	-	-	-	2.06B
THE GEO GROUP, INC.	12.52x	1.12x	6.45x	-	1.92B
PROSEGUR COMPAÑÍA DE SEGURIDAD, S.A.	12.98x	0.57x	5.01x	5.63%	1.58B
PROSEGUR CASH, S.A.	8.06x	0.8x	4.4x	7.32%	1.01B
Average	14.03x	1.41x	6.67x	4.26%	4.93B
Weighted average by Cap.	7.58x	1.81x	7.90x	2.71%