Valuation Symphony Communication

Stocks

End-of-day quote Thailand S.E. 02/09/2026			5-day change	1st Jan Change
6.250 ^THB	-0.79%		-5.30%	+73.61%

08-14	Symphony Communication Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-08	Symphony Communication posts qtrly net profit of 42.6 mln baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,667	3,383	3,578	1,561	2,710	-
Change	-	26.83%	5.77%	-56.36%	73.61%	-
Enterprise Value (EV)	2,667	3,781	4,031	2,393	2,710	2,710
Change	-	41.79%	6.61%	-40.65%	13.28%	0%
P/E	16.6x	12.8x	17.6x	12.9x	14.2x	11.6x
PBR	-	1.16x	1.17x	0.5x	-	-
PEG	-	0.2x	-0.8x	-0.3x	0.2x	0.5x
Capitalization / Revenue	-	1.74x	1.76x	0.74x	1.15x	1.06x
EV / Revenue	-	0x	0x	0x	1.15x	1.06x
EV / EBITDA	-	0x	0x	0x	3.38x	3.1x
EV / EBIT	-	0x	0x	0x	9.68x	8.14x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.1176	0.1589	0.0973	0.15	0.19
Rate of return	-	1.51%	1.93%	2.7%	2.4%	3.04%
EPS ²	0.37	0.61	0.47	0.28	0.44	0.54
Distribution rate	-	19.3%	33.8%	34.8%	34.1%	35.2%
Net sales ¹	-	1,941	2,036	2,101	2,359	2,552
EBITDA ¹	-	728.8	728.5	695.6	801	873
EBIT ¹	-	286.8	267.1	183.3	280	333
Net income ¹	162.1	264.6	205.6	120.5	192	235
Net Debt	-	398.9	453.8	831.4	-	-
Reference price ²	6.150	7.800	8.250	3.600	6.250	6.250
Nbr of stocks (in thousands)	433,655	433,655	433,655	433,655	433,655	-
Announcement Date	27/02/23	27/02/24	28/02/25	28/02/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYMPHONY COMMUNICATION	14.32x	-	-	2.38%	82.17M
VERIZON COMMUNICATIONS, INC.	11.07x	2.59x	6.86x	5.61%	209B
DEUTSCHE TELEKOM AG	13.8x	2.18x	5.02x	3.97%	158B
NTT, INC.	13.89x	1.86x	8x	3.04%	89.32B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.63x	1.78x	4.5x	2.81%	69.33B
SAUDI TELECOM COMPANY	15.58x	2.72x	8.51x	4.98%	58.97B
SINGAPORE TELECOMMUNICATIONS LIMITED	24.03x	5.42x	19.8x	4.54%	57.21B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.66x	2.76x	6.18x	4.43%	50.67B
ORANGE	11.58x	1.75x	5.3x	5.07%	47.79B
SWISSCOM AG	23.39x	3.2x	7.03x	4.29%	40.06B
Average	15.49x	2.70x	7.91x	4.11%	78.03B
Weighted average by Cap.	14.25x	2.56x	7.35x	4.43%