|
Market Closed -
Swiss Exchange
16:30:53 25/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 657.00 CHF | +0.08% |
|
+1.31% | +14.16% |
| 09-20 | Swisscom AG(SWX:SCMN) dropped from Swiss SMI Index | CI |
| 09-10 | Sadif Investment Analytics Upgrades Swisscom to Hold, Trims PT | MT |
Company Valuation: Swisscom AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,657 | 26,243 | 26,212 | 26,134 | 29,812 | 34,034 | - | - |
| Change | - | -1.55% | -0.12% | -0.3% | 14.07% | 14.16% | - | - |
| Enterprise Value (EV) 1 | 34,363 | 33,617 | 33,283 | 41,731 | 45,445 | 48,628 | 49,165 | 48,646 |
| Change | - | -2.17% | -0.99% | 25.38% | 8.9% | 7.01% | 1.1% | -1.06% |
| P/E | 14.5x | 16.4x | 15.3x | 16.9x | 23.5x | 24.5x | 22.6x | 20.7x |
| PBR | 2.47x | 2.35x | 2.26x | 2.15x | 2.44x | 2.76x | 2.74x | 2.7x |
| PEG | - | -1.3x | 2.25x | -1.71x | -1.3x | 2.62x | 2.69x | 2.23x |
| Capitalization / Revenue | 2.38x | 2.36x | 2.37x | 2.37x | 1.98x | 2.31x | 2.32x | 2.32x |
| EV / Revenue | 3.07x | 3.03x | 3.01x | 3.78x | 3.02x | 3.3x | 3.35x | 3.32x |
| EV / EBITDA | 7.66x | 7.63x | 7.2x | 9.58x | 6.87x | 7.26x | 7.24x | 7.03x |
| EV / EBIT | 16.6x | 16.5x | 15.1x | 21.4x | 23.6x | 23.2x | 21.8x | 20.2x |
| EV / FCF | 19.5x | 24.9x | 22.5x | 29x | 31.7x | 31.6x | 31x | 26.4x |
| FCF Yield | 5.12% | 4.01% | 4.45% | 3.44% | 3.15% | 3.17% | 3.23% | 3.79% |
| Dividend per Share 2 | 22 | 22 | 22 | 22 | 22 | 26.95 | 28.06 | 29.03 |
| Rate of return | 4.28% | 4.34% | 4.35% | 4.36% | 3.82% | 4.1% | 4.27% | 4.42% |
| EPS 2 | 35.37 | 30.93 | 33.03 | 29.77 | 24.54 | 26.83 | 29.08 | 31.78 |
| Distribution rate | 62.2% | 71.1% | 66.6% | 73.9% | 89.6% | 100% | 96.5% | 91.3% |
| Net sales 1 | 11,183 | 11,112 | 11,072 | 11,036 | 15,048 | 14,720 | 14,655 | 14,655 |
| EBITDA 1 | 4,484 | 4,406 | 4,622 | 4,355 | 6,617 | 6,696 | 6,786 | 6,924 |
| EBIT 1 | 2,066 | 2,040 | 2,205 | 1,951 | 1,925 | 2,092 | 2,254 | 2,407 |
| Net income 1 | 1,832 | 1,602 | 1,711 | 1,541 | 1,271 | 1,458 | 1,543 | 1,714 |
| Net Debt 1 | 7,706 | 7,374 | 7,071 | 15,597 | 15,633 | 14,595 | 15,131 | 14,612 |
| Reference price 2 | 514.60 | 506.60 | 506.00 | 504.50 | 575.50 | 657.00 | 657.00 | 657.00 |
| Nbr of stocks (in thousands) | 51,802 | 51,802 | 51,802 | 51,802 | 51,802 | 51,802 | - | - |
| Announcement Date | 03/02/22 | 08/02/23 | 07/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.49x | 3.3x | 7.26x | 4.1% | 41.07B | |
| 10.96x | 1.29x | 4.1x | 7.08% | 221B | |
| 10.41x | 2.5x | 6.6x | 5.99% | 196B | |
| 13x | 2.12x | 5.47x | 4.18% | 148B | |
| 13.84x | 1.86x | 8.12x | 3.03% | 91.12B | |
| 11.54x | 0.88x | 3.29x | 6.69% | 79B | |
| 11.58x | 1.78x | 4.5x | 2.82% | 66.07B | |
| 14.96x | 2.66x | 8.3x | 5.11% | 57.48B | |
| 23.05x | 5.24x | 19.11x | 4.74% | 54.68B | |
| 14.87x | 2.75x | 6.11x | 4.38% | 51.37B | |
| Average | 14.87x | 2.44x | 7.29x | 4.81% | 100.5B | |
| Weighted average by Cap. | 13.14x | 2.15x | 6.40x | 5.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SCMN Stock
- Valuation Swisscom AG
Select your edition
All financial news and data tailored to specific country editions
