Company Valuation: Swisscom AG

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 26,554 24,715 26,657 26,243 26,212 26,367 26,367 -
Change - -6.92% 7.86% -1.55% -0.12% 0.59% 0% -
Enterprise Value (EV) 1 35,339 32,921 34,363 33,617 33,283 33,113 41,130 42,173
Change - -6.84% 4.38% -2.17% -0.99% -0.51% 24.21% 2.54%
P/E ratio 15.9x 16.2x 14.5x 16.4x 15.3x 16.5x 16.3x 14.7x
PBR 2.99x 2.6x 2.47x 2.35x 2.26x 2.18x 2.13x 2x
PEG - -1.91x 0.7x -1.3x 2.25x -2.53x 12.3x 1.4x
Capitalization / Revenue 2.32x 2.23x 2.38x 2.36x 2.37x 2.39x 1.73x 1.73x
EV / Revenue 3.09x 2.97x 3.07x 3.03x 3.01x 3x 2.7x 2.77x
EV / EBITDA 8.01x 7.51x 7.66x 7.63x 7.2x 7.46x 6.85x 6.72x
EV / EBIT 18x 16.9x 16.6x 16.5x 15.1x 16.1x 17.6x 16.5x
EV / FCF 26.3x 17.9x 19.5x 24.9x 22.5x 21.8x -21.6x 31.9x
FCF Yield 3.81% 5.59% 5.12% 4.01% 4.45% 4.58% -4.63% 3.13%
Dividend per Share 2 22 22 22 22 22 22.32 23.56 24.91
Rate of return 4.29% 4.61% 4.28% 4.34% 4.35% 4.38% 4.63% 4.89%
EPS 2 32.28 29.54 35.37 30.93 33.03 30.87 31.28 34.61
Distribution rate 68.2% 74.5% 62.2% 71.1% 66.6% 72.3% 75.3% 72%
Net sales 1 11,453 11,100 11,183 11,112 11,072 11,049 15,242 15,204
EBITDA 1 4,414 4,382 4,484 4,406 4,622 4,437 6,006 6,279
EBIT 1 1,966 1,947 2,066 2,040 2,205 2,060 2,334 2,558
Net income 1 1,672 1,530 1,832 1,602 1,711 1,600 1,598 1,783
Net Debt 1 8,785 8,206 7,706 7,374 7,071 6,746 14,763 15,805
Reference price 2 512.60 477.10 514.60 506.60 506.00 509.00 509.00 509.00
Nbr of stocks (in thousands) 51,802 51,802 51,802 51,802 51,802 51,802 51,802 -
Announcement Date 06/02/20 04/02/21 03/02/22 08/02/23 07/02/24 - - -
1CHF in Million2CHF
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
16.49x3x7.46x4.38%29.27B
10.91x1.29x3.97x6.76%214B
9.94x2.33x6.5x6.68%169B
18.22x2.54x6.39x2.75%167B
12.52x0.97x3.58x5.77%83.06B
11.12x1.58x6.19x3.49%82.95B
15.79x2.82x8.41x4.01%58.39B
9.24x2.59x6.3x-.--%48.98B
14.94x1.73x4.36x3.34%43.09B
13.54x3.13x6.9x4.90%40.11B
Average 13.27x 2.20x 6.01x percentage-no-prefix 93.51B
Weighted average by Cap. 12.89x 2.01x 5.67x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

evolution-chart SWISSCOM-AG

Historical PBR trend

evolution-chart SWISSCOM-AG

Evolution Enterprise Value / Sales

evolution-chart SWISSCOM-AG

Change in Enterprise Value/EBITDA

evolution-chart SWISSCOM-AG

Year-on-year evolution of the Yield

evolution-chart SWISSCOM-AG