Valuation Swedish Logistic Property AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 17:00:00 24/07/2026 BST			5-day change	1st Jan Change
36.45 ^SEK	+0.69%		-0.95%	-12.06%

07-10	SLP Invests SEK44 Million in Swedish Property; Lease Contract Extended	MT
07-10	Danske Bank cuts SLP price target to 40 kronor (45), reiterates hold - BN	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,430	7,377	10,104	11,614	10,283	-	-
Change	-	66.54%	36.96%	14.95%	-11.46%	-	-
Enterprise Value (EV) ¹	8,548	11,597	15,818	20,466	20,079	19,520	19,094
Change	-	35.68%	36.39%	29.39%	-1.9%	-2.78%	-2.18%
P/E	10.2x	21x	15.7x	15x	14.6x	14.2x	13.6x
PBR	1.2x	1.43x	1.47x	1.37x	1.08x	0.99x	0.91x
PEG	0x	-0.6x	0.3x	1.3x	-1.4x	5.08x	2.81x
Capitalization / Revenue	10.8x	12.6x	14.2x	11.4x	8.31x	7.74x	7.32x
EV / Revenue	20.8x	19.8x	22.3x	20.2x	16.2x	14.7x	13.6x
EV / EBITDA	28.5x	22.7x	27x	23.7x	18.8x	16.8x	15.4x
EV / EBIT	30.9x	22.7x	24.9x	23.7x	18.1x	17.3x	15.8x
EV / FCF	-	-141x	-17.2x	-401x	-65.2x	48.4x	42.5x
FCF Yield	-	-0.71%	-5.83%	-0.25%	-1.53%	2.07%	2.35%
Dividend per Share ²	-	-	-	-	0.4	0.22	0.44
Rate of return	-	-	-	-	1.1%	0.6%	1.21%
EPS ²	2.4	1.55	2.48	2.77	2.489	2.559	2.683
Distribution rate	-	-	-	-	16.1%	8.6%	16.4%
Net sales ¹	411	585	710	1,015	1,238	1,328	1,405
EBITDA ¹	300	512	585	864	1,066	1,161	1,243
EBIT ¹	277	511	635	864	1,112	1,129	1,207
Net income ¹	419	308	587	726	725.3	742.5	807.1
Net Debt ¹	4,118	4,220	5,714	8,852	9,795	9,236	8,810
Reference price ²	24.40	32.55	39.00	41.45	36.45	36.45	36.45
Nbr of stocks (in thousands)	181,541	226,641	259,070	280,205	282,117	-	-
Announcement Date	16/02/23	15/02/24	04/02/25	05/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SWEDISH LOGISTIC PROPERTY AB	14.64x	16.22x	18.84x	1.1%	1.06B
CTP N.V.	6.05x	17.06x	21.42x	4.44%	9.11B
CORPORACIÓN INMOBILIARIA VESTA, S.A.B. DE C.V.	12.22x	12.98x	16.09x	2.38%	3.13B
WHA CORPORATION	14.78x	7.57x	18.03x	4.14%	2.26B
BECAMEX INVESTMENT AND INDUSTRIAL DEVELOPMENT GROUP	9.83x	-	-	-	1.48B
AMATA CORPORATION	8.61x	2.97x	8.27x	4.36%	965M
PROPERTY FOR INDUSTRY LIMITED	13.05x	16.49x	18.47x	3.96%	699M
MLP GROUP S.A.	11.08x	13.12x	10.06x	-.--%	684M
STENDÖRREN FASTIGHETER	12.43x	13.1x	17.92x	-.--%	610M
Average	11.41x	12.44x	16.14x	2.55%	2.22B
Weighted average by Cap.	9.48x	14.13x	18.62x	3.53%