Valuation Swedish Logistic Property AB

Equities

Market Closed - Nasdaq Stockholm Other stock markets 17:00:00 16/04/2026 BST			5-day change	1st Jan Change
39.60 ^SEK	+3.26%		+4.62%	-4.46%

01:32pm	SEB raises SLP price target to SEK 47 (45), reiterates Buy	FW
11:50am	Swedish Logistic Property AB Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	4,430	7,377	10,104	11,614	10,746	-	-
Change	-	66.54%	36.96%	14.95%	-7.48%	-	-
Enterprise Value (EV) ¹	8,548	11,597	15,818	20,466	21,991	20,861	21,874
Change	-	35.68%	36.39%	29.39%	7.45%	-5.14%	4.86%
P/E ratio	10.2x	21x	15.7x	15x	17.6x	16.6x	15.4x
PBR	1.2x	1.43x	1.47x	1.37x	1.1x	0.98x	0.89x
PEG	0x	-0.6x	0.3x	1.3x	-0.8x	2.82x	1.98x
Capitalization / Revenue	10.8x	12.6x	14.2x	11.4x	8.49x	8.16x	7.49x
EV / Revenue	20.8x	19.8x	22.3x	20.2x	17.4x	15.8x	15.2x
EV / EBITDA	28.5x	22.7x	27x	23.7x	20.1x	18.5x	17.6x
EV / EBIT	30.9x	22.7x	24.9x	23.7x	21.1x	19x	18.9x
EV / FCF	-	-141x	-17.2x	-401x	139x	61.4x	45.9x
FCF Yield	-	-0.71%	-5.83%	-0.25%	0.72%	1.63%	2.18%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	2.4	1.55	2.48	2.77	2.177	2.305	2.485
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	411	585	710	1,015	1,266	1,318	1,436
EBITDA ¹	300	512	585	864	1,094	1,130	1,245
EBIT ¹	277	511	635	864	1,040	1,096	1,155
Net income ¹	419	308	587	726	570	604.2	655.1
Net Debt ¹	4,118	4,220	5,714	8,852	11,245	10,115	11,128
Reference price ²	24.40	32.55	39.00	41.45	38.35	38.35	38.35
Nbr of stocks (in thousands)	181,541	226,641	259,070	280,205	280,205	-	-
Announcement Date	16/02/23	15/02/24	04/02/25	05/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SWEDISH LOGISTIC PROPERTY AB	17.62x	16.62x	19.32x	-.--%	1.17B
CTP N.V.	5.66x	17.05x	21.14x	4.48%	9.33B
CORPORACIÓN INMOBILIARIA VESTA, S.A.B. DE C.V.	21.82x	12.53x	15.74x	2.17%	2.94B
BECAMEX INVESTMENT AND INDUSTRIAL DEVELOPMENT GROUP	20.9x	-	-	-	2.15B
WHA CORPORATION	12.56x	6.79x	15.75x	4.85%	2B
AMATA CORPORATION	7.37x	2.46x	7.53x	5.2%	708M
MLP GROUP S.A.	10.26x	12.66x	25.69x	-.--%	669M
PROPERTY FOR INDUSTRY LIMITED	12.86x	16.16x	18.14x	3.92%	689M
Average	13.63x	12.04x	17.61x	2.94%	2.46B
Weighted average by Cap.	11.63x	14.30x	19.00x	3.67%