Valuation Swedish Logistic Property AB
Stocks
SLP B
SE0017565476
Real Estate Development & Operations
|
Market Closed -
Nasdaq Stockholm
17:00:00 14/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 36.25 SEK | -1.36% |
|
-2.16% | -12.55% |
| 07-10 | SLP Invests SEK44 Million in Swedish Property; Lease Contract Extended | MT |
| 07-10 | Danske Bank cuts SLP price target to 40 kronor (45), reiterates hold - BN | FW |
Company Valuation: Swedish Logistic Property AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,430 | 7,377 | 10,104 | 11,614 | 10,227 | - | - |
| Change | - | 66.54% | 36.96% | 14.95% | -11.95% | - | - |
| Enterprise Value (EV) 1 | 8,548 | 11,597 | 15,818 | 20,466 | 20,022 | 19,463 | 19,037 |
| Change | - | 35.68% | 36.39% | 29.39% | -2.17% | -2.79% | -2.19% |
| P/E | 10.2x | 21x | 15.7x | 15x | 14.6x | 14.2x | 13.5x |
| PBR | 1.2x | 1.43x | 1.47x | 1.37x | 1.07x | 0.99x | 0.9x |
| PEG | 0x | -0.6x | 0.3x | 1.3x | -1.4x | 5.08x | 2.79x |
| Capitalization / Revenue | 10.8x | 12.6x | 14.2x | 11.4x | 8.26x | 7.7x | 7.28x |
| EV / Revenue | 20.8x | 19.8x | 22.3x | 20.2x | 16.2x | 14.7x | 13.6x |
| EV / EBITDA | 28.5x | 22.7x | 27x | 23.7x | 18.8x | 16.8x | 15.3x |
| EV / EBIT | 30.9x | 22.7x | 24.9x | 23.7x | 18x | 17.2x | 15.8x |
| EV / FCF | - | -141x | -17.2x | -401x | -65x | 48.3x | 42.4x |
| FCF Yield | - | -0.71% | -5.83% | -0.25% | -1.54% | 2.07% | 2.36% |
| Dividend per Share 2 | - | - | - | - | 0.4 | 0.22 | 0.44 |
| Rate of return | - | - | - | - | 1.1% | 0.61% | 1.21% |
| EPS 2 | 2.4 | 1.55 | 2.48 | 2.77 | 2.489 | 2.559 | 2.683 |
| Distribution rate | - | - | - | - | 16.1% | 8.6% | 16.4% |
| Net sales 1 | 411 | 585 | 710 | 1,015 | 1,238 | 1,328 | 1,405 |
| EBITDA 1 | 300 | 512 | 585 | 864 | 1,066 | 1,161 | 1,243 |
| EBIT 1 | 277 | 511 | 635 | 864 | 1,112 | 1,129 | 1,207 |
| Net income 1 | 419 | 308 | 587 | 726 | 725.3 | 742.5 | 807.1 |
| Net Debt 1 | 4,118 | 4,220 | 5,714 | 8,852 | 9,795 | 9,236 | 8,810 |
| Reference price 2 | 24.40 | 32.55 | 39.00 | 41.45 | 36.25 | 36.25 | 36.25 |
| Nbr of stocks (in thousands) | 181,541 | 226,641 | 259,070 | 280,205 | 282,117 | - | - |
| Announcement Date | 16/02/23 | 15/02/24 | 04/02/25 | 05/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.56x | 16.18x | 18.79x | 1.1% | 1.08B | |
| 5.98x | 17.02x | 21.24x | 5.03% | 8.24B | |
| 11.02x | 12.16x | 15.2x | 2.41% | 3.04B | |
| 14.62x | 7.6x | 18.96x | 4.27% | 2.19B | |
| 11.22x | - | - | - | 1.7B | |
| 8.94x | 3.34x | 9.28x | 4.08% | 1.08B | |
| 12.99x | 16.44x | 18.42x | 3.97% | 708M | |
| 11.18x | 13.17x | 10.11x | -.--% | 703M | |
| 12.42x | 13.09x | 17.91x | -.--% | 621M | |
| Average | 11.44x | 12.38x | 16.24x | 2.61% | 2.15B | |
| Weighted average by Cap. | 9.50x | 13.81x | 18.36x | 3.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SLP B Stock
- Valuation Swedish Logistic Property AB
Select your edition
All financial news and data tailored to specific country editions
