Valuation Surya Roshni Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 12:05:10 27/07/2026 BST			5-day change	1st Jan Change
239.20 ^INR	+0.53%		-1.12%	-13.10%

07-14	ICRA Keeps A1+ Rating on Surya Roshni's Bank Facilities	MT
07-10	Surya Roshni Limited Receives Export Order From North America Amounted To USD 2.96 Million (INR 282.1 Million)	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,766	22,045	35,086	54,617	53,037	52,042	-	-
Change	-	17.48%	59.15%	55.67%	-2.89%	-1.88%	-	-
Enterprise Value (EV)	18,766	27,968	39,257	54,699	53,037	52,042	52,042	52,042
Change	-	49.04%	40.36%	39.34%	-3.04%	-1.88%	0%	0%
P/E	-	11x	10.7x	16.8x	15.3x	14.3x	13.3x	10.9x
PBR	-	1.43x	1.9x	2.55x	2.16x	1.55x	1.75x	1.55x
PEG	-	-	0.2x	-8.77x	2.57x	-0.8x	0.9x	0.5x
Capitalization / Revenue	0.34x	0.29x	0.44x	0.7x	0.71x	0.54x	0.6x	0.54x
EV / Revenue	0x	0x	0x	0x	0x	0.66x	0.6x	0.54x
EV / EBITDA	-	0x	0x	0x	0x	9.12x	7.83x	6.63x
EV / EBIT	-	0x	0x	0x	0x	11.9x	10x	8.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	3	5	3.5	4
Rate of return	-	-	-	-	1.23%	2.66%	1.47%	1.68%
EPS ²	-	9.4	15.4	15.11	16.01	13.12	17.9	21.8
Distribution rate	-	-	-	-	18.7%	38.1%	19.6%	18.3%
Net sales ¹	55,544	77,301	79,960	78,085	74,352	75,398	87,416	95,767
EBITDA ¹	-	4,425	6,140	5,721	5,792	4,873	6,644	7,853
EBIT ¹	-	3,341	4,986	4,549	1,713	3,573	5,205	6,269
Net income ¹	-	2,046	3,353	3,289	3,484	2,856	3,877	4,706
Net Debt	-	5,923	4,171	82	-	-	-	-
Reference price ²	86.22	103.36	164.48	254.10	244.37	237.95	237.95	237.95
Nbr of stocks (in thousands)	217,636	213,280	213,320	214,941	217,036	217,568	-	-
Announcement Date	25/05/21	19/05/22	27/04/23	14/05/24	14/05/25	25/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SURYA ROSHNI LIMITED	15.16x	-	-	1.26%	538M
JSW STEEL LIMITED	20.26x	1.78x	9.85x	0.57%	31.45B
BAOSHAN IRON & STEEL CO., LTD.	11.95x	0.45x	4.41x	4.56%	18.66B
JINDAL STEEL & POWER LIMITED	29.25x	2.29x	12.98x	0.23%	10.97B
BHARAT FORGE LIMITED	57.95x	5.4x	29.62x	0.45%	10.68B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	10.56x	-	-	-	10.63B
BLUESCOPE STEEL LIMITED	16.46x	0.89x	7.46x	5.75%	9.84B
TERNIUM S.A.	8.92x	0.55x	3.97x	5.32%	9.29B
CHINA STEEL CORPORATION	81.49x	1.43x	13.85x	1.27%	9.02B
Average	28.00x	1.83x	11.73x	2.43%	12.34B
Weighted average by Cap.	26.11x	1.74x	10.87x	2.28%