|
Market Closed -
Australian S.E.
07:10:07 10/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 34.73 AUD | -0.34% |
|
-2.74% | +6.99% |
| 08-24 | Supply Network Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 08-24 | Supply Network Fiscal 2026 Earnings, Revenue Up | MT |
Company Valuation: Supply Network Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 385.9 | 633.7 | 952.1 | 1,625 | 1,397 | 1,525 | - | - |
| Change | - | 64.23% | 50.25% | 70.66% | -14.02% | 9.15% | - | - |
| Enterprise Value (EV) 1 | 388.3 | 633.7 | 997.7 | 1,653 | 1,397 | 1,548 | 1,548 | 1,543 |
| Change | - | 63.19% | 57.44% | 65.7% | -15.49% | 10.83% | -0.03% | -0.32% |
| P/E | 19.3x | 23x | 28.6x | 40.3x | 29.3x | 27.5x | 24.2x | 21x |
| PBR | 6.5x | 8.15x | 9.15x | 11.7x | - | 9.01x | 8.34x | 7.36x |
| PEG | - | 0.6x | 1.6x | 2.2x | 1.7x | 1.7x | 1.8x | 1.4x |
| Capitalization / Revenue | 1.94x | 2.51x | 3.15x | 4.66x | 3.47x | 3.35x | 2.98x | 2.68x |
| EV / Revenue | 1.96x | 2.51x | 3.3x | 4.74x | 3.47x | 3.4x | 3.03x | 2.72x |
| EV / EBITDA | 10.6x | 13.1x | 17x | 24x | 17.2x | 16.6x | 14.6x | 13x |
| EV / EBIT | 13x | 15.5x | 20.2x | 28.3x | 20.1x | 19.2x | 16.8x | 14.5x |
| EV / FCF | - | - | 82.1x | 58.1x | - | 42.2x | 32.9x | 26.1x |
| FCF Yield | - | - | 1.22% | 1.72% | - | 2.37% | 3.04% | 3.84% |
| Dividend per Share 2 | 0.32 | 0.48 | 0.56 | 0.7 | - | 0.9282 | 1.061 | 1.192 |
| Rate of return | 3.39% | 3.15% | 2.5% | 1.87% | - | 2.66% | 3.04% | 3.42% |
| EPS 2 | 0.4902 | 0.6638 | 0.7829 | 0.9269 | 1.088 | 1.268 | 1.441 | 1.661 |
| Distribution rate | 65.3% | 72.3% | 71.5% | 75.5% | - | 73.2% | 73.6% | 71.8% |
| Net sales 1 | 198.4 | 252.4 | 302.6 | 348.8 | 403.1 | 455.3 | 511 | 568.2 |
| EBITDA 1 | 36.58 | 48.38 | 58.57 | 68.75 | 81.09 | 93.29 | 105.7 | 118.3 |
| EBIT 1 | 29.92 | 40.88 | 49.34 | 58.43 | 69.4 | 80.68 | 92.07 | 106.2 |
| Net income 1 | 20.02 | 27.41 | 33.02 | 40.02 | 47.63 | 55.62 | 63.18 | 72.57 |
| Net Debt 1 | 2.45 | - | 45.56 | 28.29 | - | 23.57 | 23.07 | 18.07 |
| Reference price 2 | 9.45 | 15.25 | 22.40 | 37.39 | 31.93 | 34.85 | 34.85 | 34.85 |
| Nbr of stocks (in thousands) | 40,834 | 41,555 | 42,506 | 43,458 | 43,754 | 43,754 | - | - |
| Announcement Date | 26/08/22 | 28/08/23 | 26/08/24 | 25/08/25 | 24/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.48x | 3.4x | 16.6x | 2.66% | 1.1B | |
| 21.11x | 0.89x | 10.71x | 3.14% | 18.64B | |
| 12.37x | 0.7x | 6.86x | - | 6.12B | |
| 10.8x | 0.37x | 5.13x | 4.36% | 3.86B | |
| 13.22x | 0.68x | 9.41x | 0.15% | 3.57B | |
| 12.65x | 0.88x | 9.49x | 0.58% | 1.07B | |
| 11.04x | - | - | - | 951M | |
| 12.32x | - | - | 2.95% | 768M | |
| 22.09x | 0.38x | 4.7x | 0.34% | 371M | |
| Average | 15.90x | 1.04x | 8.99x | 2.03% | 4.05B | |
| Weighted average by Cap. | 17.28x | 0.85x | 9.36x | 2.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNL Stock
- Valuation Supply Network Limited
Select your edition
All financial news and data tailored to specific country editions
